| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 214.95B | 199.00B | 185.66B | 170.63B | 161.75B |
| Gross Profit | 48.28B | 80.90B | 74.18B | 68.25B | 64.63B |
| EBITDA | 53.65B | 52.87B | 48.38B | 45.91B | 43.07B |
| Net Income | 12.11B | 11.60B | 10.29B | 9.17B | 8.83B |
Balance Sheet | |||||
| Total Assets | 297.26B | 290.68B | 272.57B | 261.70B | 248.93B |
| Cash, Cash Equivalents and Short-Term Investments | 62.20B | 49.82B | 43.04B | 47.70B | 47.59B |
| Total Debt | 96.26B | 95.27B | 92.34B | 93.83B | 87.85B |
| Total Liabilities | 156.97B | 156.38B | 148.17B | 144.93B | 138.14B |
| Stockholders Equity | 138.53B | 132.16B | 122.24B | 114.57B | 107.22B |
Cash Flow | |||||
| Free Cash Flow | 27.57B | 21.47B | 12.91B | 13.02B | 18.03B |
| Operating Cash Flow | 31.81B | 29.55B | 24.41B | 21.32B | 21.60B |
| Investing Cash Flow | -4.21B | -9.39B | -11.79B | -9.15B | -5.59B |
| Financing Cash Flow | -15.18B | -13.50B | -17.70B | -12.08B | -1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥122.95B | 9.20 | ― | 2.85% | 8.02% | 4.39% | |
76 Outperform | ¥14.47B | 7.11 | ― | 3.03% | 5.72% | 60.38% | |
72 Outperform | ¥1.03T | 10.73 | ― | 3.37% | 5.24% | 69.92% | |
68 Neutral | ¥32.11B | 8.57 | ― | 4.66% | -13.01% | 9.74% | |
64 Neutral | ¥392.93B | 11.14 | ― | 3.62% | -0.03% | -42.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |