| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.21B | 22.49B | 18.17B | 17.23B | 15.50B | 16.64B |
| Gross Profit | 6.24B | 5.35B | 4.96B | 4.92B | 4.10B | 3.95B |
| EBITDA | 4.39B | 3.63B | 2.17B | 2.63B | 2.08B | 1.90B |
| Net Income | 2.11B | 1.57B | 944.89M | 1.21B | 965.27M | 821.77M |
Balance Sheet | ||||||
| Total Assets | 24.73B | 24.74B | 21.84B | 18.82B | 16.47B | 16.69B |
| Cash, Cash Equivalents and Short-Term Investments | 4.07B | 4.29B | 3.70B | 4.71B | 3.92B | 4.77B |
| Total Debt | 7.39B | 6.48B | 5.34B | 3.85B | 3.62B | 4.17B |
| Total Liabilities | 9.85B | 11.11B | 9.55B | 7.76B | 6.25B | 7.14B |
| Stockholders Equity | 14.88B | 13.63B | 12.29B | 11.06B | 10.22B | 9.56B |
Cash Flow | ||||||
| Free Cash Flow | 2.83B | 1.67B | -2.55B | 257.02M | -736.84M | 991.67M |
| Operating Cash Flow | 3.31B | 2.21B | 737.41M | 2.20B | 874.92M | 1.59B |
| Investing Cash Flow | -783.77M | -768.35M | -3.42B | -1.03B | -1.73B | -1.16B |
| Financing Cash Flow | -2.04B | -842.07M | 1.66B | 605.10M | 9.68M | -249.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥12.86B | 15.06 | ― | 2.45% | 9.77% | 93.99% | |
78 Outperform | ¥13.51B | 20.49 | ― | 1.16% | 23.67% | 24.95% | |
76 Outperform | ¥10.05B | 12.27 | ― | 4.24% | 2.08% | 25.42% | |
73 Outperform | ¥16.30B | 7.74 | ― | 0.99% | 33.30% | 163.81% | |
71 Outperform | ¥14.19B | 19.16 | ― | 3.62% | 0.85% | 12.73% | |
63 Neutral | ¥12.71B | 12.64 | ― | 3.16% | 0.11% | 20.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |