| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.58B | 14.52B | 14.35B | 14.69B | 14.78B | 14.74B |
| Gross Profit | 3.63B | 3.56B | 3.39B | 3.25B | 3.41B | 3.51B |
| EBITDA | 1.38B | 1.32B | 1.27B | 1.10B | 1.27B | 1.29B |
| Net Income | 743.00M | 696.00M | 717.00M | 487.00M | 657.00M | 776.00M |
Balance Sheet | ||||||
| Total Assets | 9.56B | 9.99B | 10.06B | 9.75B | 9.78B | 9.34B |
| Cash, Cash Equivalents and Short-Term Investments | 5.79B | 5.62B | 5.58B | 3.91B | 4.32B | 3.93B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.58B | 2.66B | 2.76B | 2.85B | 2.78B | 2.70B |
| Stockholders Equity | 6.98B | 7.33B | 7.30B | 6.90B | 7.00B | 6.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 952.00M | 2.00B | 235.00M | 749.00M | 118.00M |
| Operating Cash Flow | 0.00 | 972.00M | 2.17B | 515.00M | 1.11B | 494.00M |
| Investing Cash Flow | 0.00 | -278.00M | -172.00M | -350.00M | -389.00M | -399.00M |
| Financing Cash Flow | 0.00 | -656.00M | -329.00M | -571.00M | -330.00M | -296.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥15.24B | 7.77 | ― | 0.98% | 33.30% | 163.81% | |
75 Outperform | ¥10.52B | 15.10 | ― | 2.13% | 3.30% | -6.27% | |
73 Outperform | ¥11.19B | 31.09 | ― | 2.77% | 13.71% | -48.11% | |
73 Outperform | ¥72.16B | 16.38 | ― | 2.77% | 9.65% | 2.79% | |
72 Outperform | ¥9.58B | 11.69 | ― | 4.34% | 2.08% | 25.43% | |
66 Neutral | ¥4.20B | 173.48 | ― | 2.70% | -4.90% | -85.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |