Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.52B | 14.52B | 14.35B | 14.69B | 14.78B | 14.74B |
Gross Profit | 3.56B | 3.56B | 3.39B | 3.25B | 3.41B | 3.51B |
EBITDA | 1.32B | 1.32B | 1.27B | 1.10B | 1.27B | 1.29B |
Net Income | 696.00M | 696.00M | 717.00M | 487.00M | 657.00M | 776.00M |
Balance Sheet | ||||||
Total Assets | 9.99B | 9.99B | 10.06B | 9.75B | 9.78B | 9.34B |
Cash, Cash Equivalents and Short-Term Investments | 5.62B | 5.62B | 5.58B | 3.91B | 4.32B | 3.93B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.66B | 2.66B | 2.76B | 2.85B | 2.78B | 2.70B |
Stockholders Equity | 7.33B | 7.33B | 7.30B | 6.90B | 7.00B | 6.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 952.00M | 2.00B | 235.00M | 749.00M | 118.00M |
Operating Cash Flow | 0.00 | 972.00M | 2.17B | 515.00M | 1.11B | 494.00M |
Investing Cash Flow | 0.00 | -278.00M | -172.00M | -350.00M | -389.00M | -399.00M |
Financing Cash Flow | 0.00 | -656.00M | -329.00M | -571.00M | -330.00M | -296.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥13.59B | 7.91 | 1.08% | 26.73% | 127.63% | ||
75 Outperform | ¥11.31B | 15.47 | 2.12% | 8.35% | 2.03% | ||
75 Outperform | ¥76.37B | 18.60 | 2.63% | 4.71% | -9.65% | ||
74 Outperform | ¥12.27B | 34.11 | 1.65% | 13.71% | -48.11% | ||
72 Outperform | ¥9.61B | 12.38 | 4.39% | 2.47% | 24.31% | ||
66 Neutral | ¥4.66B | 214.96 | 2.48% | -5.41% | -89.63% | ||
61 Neutral | $35.56B | 9.00 | -10.49% | 1.86% | 8.45% | -8.32% |