Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 22.49B | ¥ 18.17B | ¥ 17.23B | ¥ 15.50B | ¥ 16.64B |
Gross Profit | ¥ 5.35B | ¥ 4.96B | ¥ 4.92B | ¥ 4.10B | ¥ 3.95B |
Operating Income | ¥ 2.26B | ¥ 1.85B | ¥ 1.76B | ¥ 1.38B | ¥ 1.35B |
EBITDA | ¥ 3.63B | ¥ 2.17B | ¥ 2.63B | ¥ 2.08B | ¥ 1.90B |
Net Income | ¥ 1.57B | ¥ 944.89M | ¥ 1.21B | ¥ 965.27M | ¥ 821.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.29B | ¥ 3.70B | ¥ 5.72B | ¥ 5.40B | ¥ 6.83B |
Total Assets | ¥ 24.74B | ¥ 21.84B | ¥ 18.82B | ¥ 16.47B | ¥ 16.69B |
Total Debt | ¥ 6.48B | ¥ 5.34B | ¥ 3.85B | ¥ 3.62B | ¥ 4.17B |
Net Debt | ¥ 2.19B | ¥ 1.64B | ¥ -858.26M | ¥ -308.64M | ¥ -601.60M |
Total Liabilities | ¥ 11.11B | ¥ 9.55B | ¥ 7.76B | ¥ 6.25B | ¥ 7.14B |
Stockholders' Equity | ¥ 13.63B | ¥ 12.29B | ¥ 11.06B | ¥ 10.22B | ¥ 9.56B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.67B | ¥ -2.55B | ¥ 257.02M | ¥ -736.84M | ¥ 991.67M |
Operating Cash Flow | ¥ 2.21B | ¥ 737.41M | ¥ 2.20B | ¥ 874.92M | ¥ 1.59B |
Investing Cash Flow | ¥ -768.35M | ¥ -3.42B | ¥ -1.03B | ¥ -1.73B | ¥ -1.16B |
Financing Cash Flow | ¥ -842.07M | ¥ 1.66B | ¥ 605.10M | ¥ 9.68M | ¥ -249.88M |