| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.98B | 30.27B | 29.25B | 28.91B | 28.98B | 27.46B |
| Gross Profit | 7.21B | 6.97B | 7.03B | 7.04B | 6.04B | 5.84B |
| EBITDA | 5.76B | 5.53B | 5.55B | 5.73B | 5.07B | 4.73B |
| Net Income | 3.42B | 3.24B | 3.28B | 3.52B | 3.00B | 2.64B |
Balance Sheet | ||||||
| Total Assets | 42.25B | 40.82B | 38.71B | 36.25B | 34.11B | 31.82B |
| Cash, Cash Equivalents and Short-Term Investments | 15.25B | 12.15B | 12.36B | 13.59B | 12.33B | 10.39B |
| Total Debt | 611.72M | 6.55M | 133.28M | 29.10M | 44.47M | 75.18M |
| Total Liabilities | 5.19B | 5.20B | 5.14B | 5.01B | 5.42B | 5.28B |
| Stockholders Equity | 36.94B | 35.52B | 33.46B | 31.14B | 28.60B | 26.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.18B | 16.64M | 2.33B | 2.78B | -404.78M |
| Operating Cash Flow | 0.00 | 3.50B | 4.16B | 3.58B | 3.53B | 2.92B |
| Investing Cash Flow | 0.00 | -2.33B | -4.44B | -1.31B | -697.69M | -1.96B |
| Financing Cash Flow | 0.00 | -1.34B | -1.00B | -1.02B | -891.72M | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥43.03B | 17.79 | ― | 2.58% | 0.76% | -22.12% | |
70 Outperform | ¥42.27B | 12.35 | ― | 3.71% | -0.04% | 93.95% | |
67 Neutral | ¥1.39B | 25.72 | ― | 1.68% | 3.07% | -32.45% | |
65 Neutral | ¥29.59B | -48.54 | ― | 3.97% | 4.10% | -121.49% | |
65 Neutral | ¥12.02B | 14.22 | ― | 2.63% | 18.27% | -4.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥6.05B | 11.14 | ― | 2.72% | -1.30% | ― |