| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.61B | ¥ 30.27B | ¥ 29.25B | ¥ 28.91B | ¥ 28.98B |
| Gross Profit | ¥ 6.96B | ¥ 6.82B | ¥ 6.93B | ¥ 6.95B | ¥ 5.94B |
| Operating Income | ¥ 4.86B | ¥ 4.81B | ¥ 4.90B | ¥ 5.09B | ¥ 4.24B |
| EBITDA | ¥ 5.56B | ¥ 5.53B | ¥ 5.55B | ¥ 5.73B | ¥ 4.91B |
| Net Income | ¥ 2.42B | ¥ 3.24B | ¥ 3.28B | ¥ 3.52B | ¥ 3.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.54B | ¥ 12.15B | ¥ 12.36B | ¥ 13.59B | ¥ 12.33B |
| Total Assets | ¥ 43.83B | ¥ 41.00B | ¥ 38.86B | ¥ 36.37B | ¥ 34.23B |
| Total Debt | ¥ 3.33M | ¥ 6.55M | ¥ 133.28M | ¥ 29.10M | ¥ 44.47M |
| Net Debt | ¥ -13.53B | ¥ -12.14B | ¥ -12.22B | ¥ -13.56B | ¥ -12.28B |
| Total Liabilities | ¥ 6.78B | ¥ 5.37B | ¥ 5.29B | ¥ 5.13B | ¥ 5.54B |
| Stockholders' Equity | ¥ 36.94B | ¥ 35.52B | ¥ 33.46B | ¥ 31.14B | ¥ 28.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.49B | ¥ 1.18B | ¥ 16.64M | ¥ 2.33B | ¥ 2.78B |
| Operating Cash Flow | ¥ 3.78B | ¥ 3.50B | ¥ 4.16B | ¥ 3.58B | ¥ 3.53B |
| Investing Cash Flow | ¥ -1.35B | ¥ -2.33B | ¥ -4.44B | ¥ -1.31B | ¥ -697.69M |
| Financing Cash Flow | ¥ -1.04B | ¥ -1.34B | ¥ -1.00B | ¥ -1.02B | ¥ -891.72M |