| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 2.28B | 2.12B | 2.59B | 2.81B | 2.19B |
| Gross Profit | 425.15M | 567.74M | 406.06M | 727.54M | 1.03B | 795.84M |
| EBITDA | -270.57M | 9.47M | -311.71M | 146.53M | 634.57M | 479.40M |
| Net Income | -802.94M | 22.55M | -852.05M | 75.67M | 405.56M | 310.82M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.94B | 1.94B | 2.76B | 2.85B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.51B | 1.66B | 1.78B | 2.36B | 604.73M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 247.00M | 266.23M | 283.29M | 263.76M | 454.06M | 474.25M |
| Stockholders Equity | 1.56B | 1.68B | 1.65B | 2.50B | 2.40B | 669.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -137.97M | -136.69M | -84.42M | 431.72M | 310.37M |
| Operating Cash Flow | 0.00 | -137.97M | -136.68M | -84.12M | 433.12M | 316.53M |
| Investing Cash Flow | 0.00 | -7.03M | 391.00K | -505.94M | -5.34M | -12.69M |
| Financing Cash Flow | 0.00 | 2.70M | -31.00K | 13.90M | 1.32B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥2.84B | 22.68 | ― | 2.86% | 5.74% | 5.97% | |
68 Neutral | ¥2.00B | 33.06 | ― | ― | -10.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥1.85B | 26.68 | ― | ― | 5.17% | -148.66% | |
51 Neutral | ¥2.44B | -4.15 | ― | ― | 39.34% | -765.51% | |
47 Neutral | ¥2.14B | 5.66 | ― | ― | 4.49% | -158.12% | |
42 Neutral | ¥2.13B | -3.25 | ― | ― | -2.29% | 31.48% |