Image Information Inc (3803) AI Stock Analysis

• Market Cap: ¥1.86B
• Dividend Yield: N/A
• Average Volume (3M): 517.02K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.63
• Revenue Growth: 39.34%
• EPS Growth: -765.51%
• Country: JP
• Employees: 54
• Sector: Technology
• Sector Strength: 88
• Industry: Information Technology Services
• EPS (TTM): -31.48
• Shares Outstanding: 3,381,500
• 10 Day Avg. Volume: 101,160
• 30 Day Avg. Volume: 517,020
• PEG Ratio: -0.34
• Price to Book (P/B): 3.34
• Price to Sales (P/S): 1.47
• P/FCF Ratio: -110.81
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 47 Neutral
• Price Target: ¥554.00 ▲(6.13% Upside)
• Action: Reiterated Date: 03/05/26
• Date: Action: Reiterated 03/05/26

The score is held down primarily by weak financial performance (losses and inconsistent cash flow) and a bearish technical trend (price below key moving averages with negative momentum). A low-leverage balance sheet provides some stability, but the negative P/E and lack of dividend data keep valuation support limited.

Positive Factors

Low leverage and strong equity ratio

A low debt-to-equity profile and solid equity ratio provide durable financial resilience. This reduces refinancing risk, preserves borrowing capacity for strategic investments, and gives the company flexibility to absorb shocks or fund growth without immediate external financing.

Recent topline growth (30.1%)

Material recent revenue growth suggests improving product-market fit or market traction. Sustained top-line expansion over months supports operating leverage, enables scale benefits, and creates a foundation to improve margins and cash conversion if structural drivers persist.

Operating cash flow turned positive in 2024

Positive operating cash flow in 2024 indicates the business can convert revenue into cash under certain conditions. This improvement is a durable signal that, if sustained, can reduce financing needs, support working capital, and enable reinvestment into core operations.

Negative Factors

Negative profitability and margins

Persistent negative net, EBIT and EBITDA margins indicate the core business currently fails to generate operating profits. Over several months this limits retained earnings, constrains reinvestment capacity, and requires structural fixes in pricing, product mix, or cost base to restore sustainable profitability.

Volatile and negative free cash flow

Volatile and negative free cash flow signals inconsistent cash conversion from operations and heightened liquidity risk. This undermines the company's ability to fund capex, R&D, or working capital from internal sources and increases reliance on external financing or equity, affecting long-term flexibility.

Declining stockholders' equity

A trend of declining shareholders' equity erodes the balance sheet cushion and may reflect accumulated losses. Over months this reduces financial headroom, can elevate leverage metrics if debt grows, and constrains strategic options like acquisitions or dividend policy until equity is rebuilt.

Image Information Inc Business Overview & Revenue Model

Company Description

Image Information Inc. provides business integration services in Japan. It develops and offers a platform that enables companies and organizations to integrate various IT consulting-based services and functions in their business models. The company trades in IT equipment and software; and develops packaged software. In addition, it provides medical and anti-aging related services, as well as involved in payment processing services. The company serves the finance and manufacturing, shopping mall, and other sectors. Image Information Inc. was incorporated in 1975 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Image Information Inc generates revenue through a combination of software licensing, subscription services, and professional service fees. The company licenses its proprietary imaging software to businesses and institutions requiring advanced image processing capabilities. Recurring revenue is also generated through subscription models for ongoing access to software updates and cloud-based image management platforms. Additionally, Image Information Inc offers consulting and customization services to tailor its solutions to specific customer needs, further contributing to its revenue streams. Strategic partnerships with industry leaders and integration of its technology into third-party systems also play a significant role in its financial performance.

Image Information Inc Financial Statement Overview

Summary

Financials are pressured by negative profitability (declining revenue, negative net/EBIT/EBITDA margins) and uneven cash generation (recent negative operating and free cash flow, despite improvement in 2024). The balance sheet is a relative strength with low leverage and a solid equity ratio, though equity has been declining.

Income Statement

Image Information Inc's income statement reflects a challenging period with a negative net profit margin and declining revenue over the recent years. The gross profit margin is positive but has decreased over time, indicating potential cost management issues. The EBIT and EBITDA margins are also negative, highlighting operational inefficiencies.

Balance Sheet

The balance sheet of Image Information Inc shows a strong equity position with a low debt-to-equity ratio, indicating financial stability. The equity ratio remains solid, suggesting a robust asset base backed by equity. However, declining stockholders' equity over the years may pose a risk if not addressed.

Cash Flow

The cash flow statement reveals volatility, with negative operating and free cash flows in recent periods, suggesting liquidity challenges. However, the company had positive operating cash flow in 2024, indicating potential for improvement. The free cash flow to net income ratio is concerning, reflecting cash generation issues relative to net income.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	720.35M	646.06M	527.91M	546.14M	928.83M	684.95M
Gross Profit	152.32M	138.07M	149.19M	177.00M	160.11M	146.32M
EBITDA	-102.60M	-8.80M	-1.03M	58.10M	25.65M	151.09M
Net Income	-107.28M	-36.57M	-20.73M	50.56M	6.42M	144.88M
Balance Sheet
Total Assets	677.00M	614.39M	627.90M	706.89M	767.52M	799.75M
Cash, Cash Equivalents and Short-Term Investments	360.00M	275.44M	363.16M	454.91M	504.97M	321.46M
Total Debt	52.00M	3.60M	0.00	106.66M	140.00M	140.00M
Total Liabilities	391.00M	306.29M	291.06M	348.12M	429.99M	452.87M
Stockholders Equity	262.00M	284.14M	336.84M	358.77M	337.53M	346.88M
Cash Flow
Free Cash Flow	0.00	-8.55M	-20.81M	-82.34M	168.22M	-220.53M
Operating Cash Flow	0.00	-7.53M	39.15M	-46.20M	189.04M	-219.45M
Investing Cash Flow	0.00	-44.69M	-24.24M	29.47M	-5.53M	137.09M
Financing Cash Flow	0.00	-39.82M	-106.66M	-33.34M	0.00	120.00M

Image Information Inc Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 522.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3803, the sentiment is Negative. The current price of 522 is below the 20-day moving average (MA) of 719.15, below the 50-day MA of 617.28, and below the 200-day MA of 753.60, indicating a bearish trend. The MACD of -6.24 indicates Positive momentum. The RSI at 37.06 is Neutral, neither overbought nor oversold. The STOCH value of 5.91 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3803.

Image Information Inc Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3940	78 Outperform	¥6.63B	14.84	―	2.43%	2.92%	-0.94%
3839	76 Outperform	¥5.21B	-16.02	―	1.61%	7.03%	1.01%
4396	76 Outperform	¥25.12B	11.39	―	1.70%	22.25%	31.88%
3916	72 Outperform	¥30.63B	16.05	―	2.45%	19.04%	30.67%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
2158	55 Neutral	¥35.12B	29.01	―	―	-10.49%	―
3803	47 Neutral	¥1.86B	-4.15	―	―	39.34%	-765.51%