| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 720.35M | 646.06M | 527.91M | 546.14M | 928.83M | 684.95M |
| Gross Profit | 152.32M | 138.07M | 149.19M | 177.00M | 160.11M | 146.32M |
| EBITDA | -102.60M | -8.80M | -1.03M | 58.10M | 25.65M | 151.09M |
| Net Income | -107.28M | -36.57M | -20.73M | 50.56M | 6.42M | 144.88M |
Balance Sheet | ||||||
| Total Assets | 677.00M | 614.39M | 627.90M | 706.89M | 767.52M | 799.75M |
| Cash, Cash Equivalents and Short-Term Investments | 360.00M | 275.44M | 363.16M | 454.91M | 504.97M | 321.46M |
| Total Debt | 52.00M | 3.60M | 0.00 | 106.66M | 140.00M | 140.00M |
| Total Liabilities | 391.00M | 306.29M | 291.06M | 348.12M | 429.99M | 452.87M |
| Stockholders Equity | 262.00M | 284.14M | 336.84M | 358.77M | 337.53M | 346.88M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.55M | -20.81M | -82.34M | 168.22M | -220.53M |
| Operating Cash Flow | 0.00 | -7.53M | 39.15M | -46.20M | 189.04M | -219.45M |
| Investing Cash Flow | 0.00 | -44.69M | -24.24M | 29.47M | -5.53M | 137.09M |
| Financing Cash Flow | 0.00 | -39.82M | -106.66M | -33.34M | 0.00 | 120.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥1.41B | -13.16 | ― | ― | 39.34% | -765.51% | |
54 Neutral | ¥1.73B | ― | ― | 0.40% | 6.81% | 62.28% | |
51 Neutral | ¥2.53B | 71.68 | ― | ― | 1.37% | -78.02% | |
44 Neutral | ¥3.36B | -17.26 | ― | ― | 11.96% | -453.36% |