Hiroshima Gas Co., Ltd. (JP:9535)
:9535
Top Page
Hiroshima Gas Co., Ltd.
(9535)
Select Model
Select Model
Rating:64Neutral
Price Target:
¥423.00
▲(15.26% Upside)
Action:ReiteratedDate:10/29/25
Hiroshima Gas Co., Ltd. scores moderately due to stable financial performance with areas needing improvement, particularly in cash flow management. The technical analysis indicates a bearish trend, which impacts the stock's attractiveness. However, the valuation is fair with a reasonable P/E ratio and an attractive dividend yield, providing some support to the stock's overall score.
Positive Factors
Strong equity base
An equity ratio of 52.68% provides a substantial capital cushion that reduces solvency and funding risk. This structural strength supports continued pipeline maintenance and capex, preserves credit access and helps the utility absorb demand shocks or commodity cost swings over the next several months.
Negative Factors
Negative free cash flow
A reported free cash flow shortfall of ¥-3.517 billion signals persistent cash conversion issues that limit the company's ability to self-finance capex, repay debt, or maintain distributions. Over the medium term this raises reliance on external financing and heightens liquidity and execution risk.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong equity base
An equity ratio of 52.68% provides a substantial capital cushion that reduces solvency and funding risk. This structural strength supports continued pipeline maintenance and capex, preserves credit access and helps the utility absorb demand shocks or commodity cost swings over the next several months.
Read all positive factors
Hiroshima Gas Co., Ltd. (9535) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥26.81B
Dividend Yield3.23%
Average Volume (3M)48.07K
Price to Earnings (P/E)37.2
Beta (1Y)0.44
Revenue Growth1.15%
EPS Growth129.52%
CountryJP
Employees1,667
SectorEnergy
Sector Strength52
IndustryOil & Gas Integrated
Share Statistics
EPS (TTM)2.55
Shares Outstanding68,737,430
10 Day Avg. Volume47,970
30 Day Avg. Volume48,066
Financial Highlights & Ratios
PEG Ratio-0.50
Price to Book (P/B)0.34
Price to Sales (P/S)0.26
P/FCF Ratio-6.67
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Hiroshima Gas Co., Ltd. Business Overview & Revenue Model
Company Description
HIROSHIMA GAS Co.,Ltd. engages in the gas business in Japan. The company operates through Gas Business, LPG Business, and Others segments. It engages in the production, supply, and sale of gas; wholesale supply of gas to other gas companies; sale ...
How the Company Makes Money
Hiroshima Gas primarily makes money by selling city gas to end users and charging for associated utility services. Key revenue streams typically include: (1) Retail city-gas sales to residential customers (recurring consumption-based revenue often...
Hiroshima Gas Co., Ltd. Financial Statement Overview
Summary
Income Statement
68
Positive
Balance Sheet
74
Positive
Cash Flow
60
Neutral
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.89B | 91.59B | 90.67B | 95.22B | 76.80B | 73.25B |
| Gross Profit | 25.67B | 25.84B | 23.07B | 31.57B | 22.41B | 22.62B |
| EBITDA | 6.58B | 8.81B | 10.54B | 14.34B | 10.63B | 10.65B |
| Net Income | 1.58B | 1.69B | 2.33B | 5.22B | 3.66B | 5.27B |
Balance Sheet | ||||||
| Total Assets | 123.34B | 129.59B | 137.63B | 142.00B | 123.80B | 115.48B |
| Cash, Cash Equivalents and Short-Term Investments | 18.16B | 20.61B | 27.71B | 35.64B | 20.20B | 15.58B |
| Total Debt | 40.51B | 38.91B | 44.90B | 59.77B | 45.49B | 34.17B |
| Total Liabilities | 51.60B | 58.00B | 67.11B | 74.13B | 58.73B | 55.67B |
| Stockholders Equity | 68.37B | 68.26B | 67.13B | 64.54B | 61.87B | 56.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.52B | 5.37B | 405.00M | 743.00M | 6.81B |
| Operating Cash Flow | 0.00 | 5.87B | 14.83B | 8.95B | 7.91B | 13.97B |
| Investing Cash Flow | 0.00 | -9.26B | -9.68B | -7.06B | -7.14B | -13.32B |
| Financing Cash Flow | 0.00 | -3.65B | -13.17B | 13.61B | 3.80B | 715.00M |
Hiroshima Gas Co., Ltd. Technical Analysis
Positive
367.00
Price Trends
378.43
Positive
371.85
Positive
366.83
Positive
Market Momentum
4.59
Positive
51.86
Neutral
17.13
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9535, the sentiment is Positive. The current price of 367 is below the 20-day moving average (MA) of 389.86, below the 50-day MA of 378.43, and above the 200-day MA of 366.83, indicating a bullish trend. The MACD of 4.59 indicates Positive momentum. The RSI at 51.86 is Neutral, neither overbought nor oversold. The STOCH value of 17.13 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9535.
Hiroshima Gas Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥739.65B | 15.20 | ― | 3.93% | 2.57% | -4.79% | |
68 Neutral | ¥2.01T | 21.95 | 2.23% | 3.07% | -7.68% | -73.03% | |
68 Neutral | ¥74.84B | 32.15 | ― | 1.37% | -5.02% | 186.97% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | ¥26.81B | 37.20 | ― | 3.23% | 1.15% | 129.52% | |
63 Neutral | ¥228.24B | 12.70 | ― | 3.45% | -4.87% | 26.27% | |
56 Neutral | ¥3.90T | 11.54 | -0.15% | 2.74% | -14.13% | 33.18% |
* Energy Sector Average
JP:9535
Hiroshima Gas Co., Ltd.
390.00
59.10
17.86%
JP:5019
Idemitsu Kosan Co
1,558.50
693.29
80.13%
JP:5020
ENEOS Holdings
1,443.50
781.49
118.05%
JP:5021
Cosmo Energy Holdings Co., Ltd.
4,507.00
1,770.87
64.72%
JP:8132
SINANEN HOLDINGS CO.LTD.
7,500.00
944.59
14.41%
JP:8133
ITOCHU ENEX CO., LTD.
2,022.00
570.36
39.29%
Hiroshima Gas Co., Ltd. Corporate Events
Hiroshima Gas Announces Broad Management and Board Reshuffle Across Group
Mar 13, 2026
Hiroshima Gas Co., Ltd. has approved extensive leadership changes, nominating five new directors to be elected at the June 2026 shareholders’ meeting, including internal executives overseeing gas and corporate planning, as well as top leader...
Hiroshima Gas Returns to Profit Despite Lower Sales, Keeps Dividend and Outlook Intact
Feb 13, 2026
Hiroshima Gas reported consolidated net sales of ¥61.88 billion for the nine months ended December 31, 2025, down 3.4% year on year, but turned profitable with ¥500 million in profit attributable to owners of parent versus a loss a year ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.