| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 390.41B | 326.75B | 276.34B | 237.93B | 208.35B |
| Gross Profit | 128.82B | 117.16B | 96.48B | 84.50B | 81.58B |
| EBITDA | 43.96B | 39.28B | 31.32B | 26.27B | 24.38B |
| Net Income | 18.39B | 15.36B | 10.96B | 8.69B | 8.04B |
Balance Sheet | |||||
| Total Assets | 259.78B | 229.24B | 200.85B | 153.40B | 141.91B |
| Cash, Cash Equivalents and Short-Term Investments | 56.88B | 52.74B | 52.13B | 26.39B | 21.59B |
| Total Debt | 70.50B | 65.68B | 66.09B | 61.10B | 65.21B |
| Total Liabilities | 151.07B | 137.21B | 123.15B | 113.12B | 108.57B |
| Stockholders Equity | 97.57B | 81.87B | 68.45B | 40.28B | 33.33B |
Cash Flow | |||||
| Free Cash Flow | 10.55B | 9.59B | 5.33B | 12.36B | 10.36B |
| Operating Cash Flow | 20.67B | 15.87B | 10.68B | 17.66B | 15.72B |
| Investing Cash Flow | -20.18B | -10.63B | 17.36B | -7.41B | -4.20B |
| Financing Cash Flow | 3.50B | -4.75B | -3.69B | -5.45B | -6.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.06B | 34.97 | ― | 0.69% | 8.43% | -40.48% | |
67 Neutral | ¥287.34B | 20.36 | ― | 0.82% | 19.48% | 19.77% | |
67 Neutral | ¥1.07T | 22.55 | ― | 1.05% | 85.03% | 198.15% | |
66 Neutral | ¥1.73T | 11.34 | ― | 1.59% | 14.45% | 29.21% | |
65 Neutral | ¥11.50B | 16.67 | ― | 1.11% | 21.85% | 13.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥14.22B | 5.37 | ― | 3.88% | 15.50% | ― |