| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.88B | 18.39B | 17.09B | 16.32B | 13.06B | 13.31B |
| Gross Profit | 5.12B | 4.96B | 4.64B | 4.27B | 3.14B | 2.52B |
| EBITDA | 1.46B | 3.93B | 723.26M | 601.04M | 1.29B | -1.23B |
| Net Income | 1.16B | 3.04B | 233.49M | 188.01M | 825.67M | -2.29B |
Balance Sheet | ||||||
| Total Assets | 29.36B | 28.91B | 24.56B | 23.58B | 23.93B | 26.11B |
| Cash, Cash Equivalents and Short-Term Investments | 3.81B | 3.62B | 2.40B | 2.34B | 3.73B | 4.67B |
| Total Debt | 5.99B | 6.18B | 5.38B | 5.10B | 5.84B | 6.24B |
| Total Liabilities | 13.12B | 13.35B | 11.83B | 11.60B | 11.88B | 14.81B |
| Stockholders Equity | 16.21B | 15.53B | 12.69B | 11.95B | 12.02B | 11.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.92B | -99.94M | -317.75M | -1.33B | -774.55M |
| Operating Cash Flow | 0.00 | 197.30M | 252.75M | -103.39M | -1.03B | -582.50M |
| Investing Cash Flow | 0.00 | 621.76M | -265.05M | -119.67M | 678.08M | -548.49M |
| Financing Cash Flow | 0.00 | 403.89M | 173.20M | -1.10B | -474.77M | 1.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥10.94B | 7.52 | ― | 0.69% | 8.43% | -40.48% | |
72 Outperform | ¥453.57B | 12.12 | 9.06% | 2.62% | 6.97% | 8.61% | |
72 Outperform | ¥276.45B | 13.71 | ― | 2.30% | -1.88% | -9.94% | |
68 Neutral | ¥339.76B | 12.12 | 8.87% | 1.19% | -8.30% | 14.55% | |
66 Neutral | ¥325.84B | 11.86 | ― | 2.26% | 6.13% | -23.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥111.14B | 21.04 | ― | 1.40% | 4.80% | 30.05% |