| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.27B | 4.74B | 2.36B | 989.24M | 674.14M | 506.64M |
| Gross Profit | 2.37B | 2.24B | 928.24M | 552.77M | 334.59M | 336.32M |
| EBITDA | -9.56B | -9.63B | -5.42B | -10.95B | -4.00B | -2.56B |
| Net Income | -13.25B | -11.95B | -2.37B | -11.40B | -4.06B | -2.61B |
Balance Sheet | ||||||
| Total Assets | 38.96B | 27.19B | 27.03B | 7.19B | 12.49B | 8.50B |
| Cash, Cash Equivalents and Short-Term Investments | 26.46B | 13.12B | 16.83B | 3.38B | 6.33B | 4.26B |
| Total Debt | 31.60B | 16.39B | 12.86B | 6.78B | 2.16B | 230.00M |
| Total Liabilities | 35.19B | 20.18B | 17.29B | 9.54B | 3.66B | 1.18B |
| Stockholders Equity | 3.78B | 7.01B | 9.75B | -2.35B | 8.83B | 7.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -14.49B | -7.05B | -7.38B | -5.45B | -2.73B |
| Operating Cash Flow | 0.00 | -12.05B | -5.02B | -7.32B | -5.41B | -2.62B |
| Investing Cash Flow | 0.00 | -2.67B | -2.06B | -90.09M | -90.33M | -213.34M |
| Financing Cash Flow | 0.00 | 10.42B | 20.37B | 4.36B | 7.46B | 3.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥65.18B | 13.11 | ― | 2.65% | 3.62% | 8.01% | |
76 Outperform | ¥148.12B | 22.89 | ― | 1.92% | 7.46% | -8.01% | |
69 Neutral | ¥4.25T | 12.61 | ― | 3.27% | 4.02% | -41.52% | |
67 Neutral | ¥635.33B | 9.47 | 6.07% | 3.69% | 0.48% | 6.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥7.66B | -211.99 | ― | 3.12% | 13.88% | -155.89% | |
49 Neutral | ¥84.36B | -9.18 | ― | ― | 136.16% | 16.29% |