| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 119.04B | 118.01B | 110.17B | 103.73B | 107.36B | 108.04B |
| Gross Profit | 47.03B | 46.19B | 42.57B | 38.34B | 39.71B | 41.59B |
| EBITDA | 17.30B | 16.78B | 16.77B | 14.21B | 16.11B | 18.05B |
| Net Income | 9.64B | 9.30B | 9.98B | 8.13B | 10.40B | 10.75B |
Balance Sheet | ||||||
| Total Assets | 109.30B | 114.74B | 117.37B | 106.85B | 110.62B | 105.52B |
| Cash, Cash Equivalents and Short-Term Investments | 52.86B | 54.92B | 52.35B | 55.11B | 54.46B | 61.40B |
| Total Debt | 1.14B | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M |
| Total Liabilities | 27.94B | 32.05B | 30.92B | 25.64B | 29.22B | 28.71B |
| Stockholders Equity | 81.34B | 82.68B | 86.43B | 81.19B | 81.38B | 76.80B |
Cash Flow | ||||||
| Free Cash Flow | 14.68B | 14.10B | 6.57B | 2.41B | 6.21B | 12.20B |
| Operating Cash Flow | 17.08B | 17.35B | 9.67B | 9.16B | 9.66B | 14.80B |
| Investing Cash Flow | -3.86B | -4.42B | -2.43B | -7.11B | -5.66B | -5.11B |
| Financing Cash Flow | -3.67B | -10.64B | -8.17B | -3.25B | -14.13B | 4.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥142.32B | 10.17 | ― | 2.81% | 10.23% | 8.78% | |
75 Outperform | €167.84B | 14.63 | 12.77% | 2.87% | 4.48% | 22.39% | |
69 Neutral | ¥92.68B | 20.52 | ― | 4.99% | 1.81% | 9.07% | |
66 Neutral | ¥107.26B | 18.65 | 17.33% | 4.10% | -8.93% | 48.98% | |
65 Neutral | ¥110.20B | 15.94 | ― | 1.93% | 7.46% | -8.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | €170.05B | 7.61 | -6.22% | 1.63% | -4.91% | -136.94% |
Elecom Co., Ltd. has completed the acquisition of Nippon Antenna Co., Ltd. as a wholly-owned subsidiary through a simplified share exchange, effective November 25, 2025. This strategic move is expected to enhance the corporate value of both companies by utilizing Elecom’s resources for procurement, development, and sales, while fostering collaboration between the two entities. The acquisition also involved the appointment of new directors for Nippon Antenna, indicating a significant management integration. The financial implications, including potential negative goodwill, are yet to be fully determined and will be announced in due course.
Elecom Co., Ltd. announced an interim dividend payout of ¥26.00 per share, with a total payout of ¥1,985 million, effective December 8, 2025. This decision aligns with their policy of progressive dividends, reflecting their commitment to shareholder returns while ensuring sufficient retained earnings for future growth.
Elecom Co., Ltd. reported a positive financial performance for the first six months ending September 30, 2025, with net sales increasing by 3.9% year-on-year to ¥58,832 million. The company also saw significant growth in operating profit and ordinary profit, indicating a strong operational performance. The equity ratio improved to 73.7%, reflecting a solid financial position. The company maintained its dividend forecast, signaling confidence in its ongoing financial stability and commitment to shareholder returns.
Elecom Co., Ltd. has announced that it will receive an USD 80 million dividend from its consolidated subsidiary, ELECOM (HONG KONG) LIMITED. This dividend will be recorded as non-operating income in Elecom’s non-consolidated financial statements for the fiscal year ending March 2026, with no impact on the consolidated financial statements.