Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.36T | 1.36T | 1.31T | 1.33T | 1.13T | 995.94B |
Gross Profit | 493.03B | 493.03B | 456.67B | 466.65B | 418.45B | 352.38B |
EBITDA | 147.29B | 153.43B | 140.70B | 173.67B | 162.94B | 116.13B |
Net Income | 55.18B | 55.18B | 52.62B | 75.04B | 92.29B | 30.92B |
Balance Sheet | ||||||
Total Assets | 1.46T | 1.46T | 1.41T | 1.34T | 1.27T | 1.16T |
Cash, Cash Equivalents and Short-Term Investments | 267.00B | 267.00B | 328.48B | 269.54B | 335.24B | 305.16B |
Total Debt | 224.71B | 224.71B | 204.78B | 233.28B | 243.15B | 265.91B |
Total Liabilities | 651.57B | 651.57B | 601.96B | 614.10B | 600.68B | 608.37B |
Stockholders Equity | 804.75B | 804.75B | 810.99B | 727.35B | 665.63B | 550.92B |
Cash Flow | ||||||
Free Cash Flow | 78.71B | 78.71B | 108.98B | 2.21B | 66.96B | 77.35B |
Operating Cash Flow | 138.07B | 138.07B | 165.57B | 61.31B | 110.80B | 133.22B |
Investing Cash Flow | -150.79B | -150.79B | -58.98B | -61.60B | -44.08B | -57.45B |
Financing Cash Flow | -45.13B | -45.13B | -65.39B | -79.35B | -51.77B | 23.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥621.57B | 14.80 | 5.27% | 3.91% | 0.86% | -15.62% | |
61 Neutral | $35.51B | 8.11 | -11.05% | 1.89% | 8.55% | -8.72% | |
― | €974.98M | 13.42 | 11.97% | ― | ― | ― | |
― | $680.81M | 24.96 | 13.28% | 2.67% | ― | ― | |
― | €921.20M | 6.48 | 23.27% | ― | ― | ― | |
75 Outperform | ¥109.67B | 15.18 | 2.64% | 7.82% | 3.26% | ||
71 Outperform | ¥96.25B | 24.89 | 6.98% | -0.61% | -16.31% |