| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36T | 1.36T | 1.31T | 1.33T | 1.13T | 995.94B |
| Gross Profit | 483.27B | 493.03B | 456.67B | 466.65B | 418.45B | 352.38B |
| EBITDA | 154.03B | 153.43B | 140.70B | 173.67B | 162.94B | 131.51B |
| Net Income | 50.56B | 55.18B | 52.62B | 75.04B | 92.29B | 30.92B |
Balance Sheet | ||||||
| Total Assets | 1.45T | 1.46T | 1.41T | 1.34T | 1.27T | 1.16T |
| Cash, Cash Equivalents and Short-Term Investments | 222.13B | 267.00B | 328.48B | 267.38B | 335.24B | 305.16B |
| Total Debt | 208.92B | 224.71B | 204.78B | 233.28B | 243.15B | 265.91B |
| Total Liabilities | 628.08B | 651.57B | 601.96B | 614.10B | 600.68B | 608.37B |
| Stockholders Equity | 819.21B | 804.75B | 810.99B | 727.35B | 665.63B | 550.92B |
Cash Flow | ||||||
| Free Cash Flow | 33.37B | 78.71B | 108.98B | 2.21B | 66.96B | 77.35B |
| Operating Cash Flow | 92.34B | 138.07B | 165.57B | 61.31B | 110.80B | 133.22B |
| Investing Cash Flow | -150.49B | -150.79B | -58.98B | -61.60B | -44.08B | -57.45B |
| Financing Cash Flow | -34.92B | -45.13B | -65.39B | -79.35B | -51.77B | 23.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $635.17B | 12.70 | 6.07% | 3.73% | 0.48% | 6.92% | |
72 Outperform | ¥162.19B | 13.34 | 12.77% | 2.87% | 4.48% | 22.39% | |
69 Neutral | ¥91.17B | 20.99 | ― | 4.82% | 1.81% | 9.07% | |
65 Neutral | ¥148.73B | 21.52 | ― | 1.92% | 7.46% | -8.01% | |
62 Neutral | ¥107.26B | 18.65 | 17.33% | 4.10% | -8.93% | 48.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥153.82B | -22.60 | -6.22% | 1.61% | -4.91% | -136.94% |