| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 558.22B | 577.02B | 548.13B | 510.77B | 445.32B | 405.69B |
| Gross Profit | 217.24B | 227.83B | 221.20B | 199.65B | 175.95B | 162.27B |
| EBITDA | 5.01B | 61.46B | 28.42B | 22.60B | 25.08B | 16.22B |
| Net Income | 21.51B | 29.94B | -6.71B | -13.74B | 5.38B | 7.13B |
Balance Sheet | ||||||
| Total Assets | 338.31B | 346.37B | 337.51B | 310.69B | 310.26B | 289.31B |
| Cash, Cash Equivalents and Short-Term Investments | 36.30B | 47.95B | 48.59B | 43.82B | 46.72B | 52.24B |
| Total Debt | 19.80B | 47.31B | 39.37B | 26.82B | 25.49B | 27.22B |
| Total Liabilities | 229.08B | 230.68B | 241.28B | 208.49B | 192.60B | 179.46B |
| Stockholders Equity | 102.66B | 108.09B | 88.08B | 96.24B | 111.99B | 102.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.18B | 3.54B | 4.10B | 572.00M | 126.00M |
| Operating Cash Flow | 0.00 | 24.89B | 19.41B | 15.11B | 10.04B | 9.24B |
| Investing Cash Flow | 0.00 | -9.99B | -16.14B | -12.12B | -14.18B | -9.57B |
| Financing Cash Flow | 0.00 | -5.74B | -3.62B | -8.10B | -5.50B | -4.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥637.89B | 12.75 | 6.07% | 3.71% | 0.48% | 6.92% | |
73 Outperform | ¥4.57T | 26.47 | ― | 3.31% | 4.02% | -41.52% | |
72 Outperform | ¥158.18B | 13.01 | 12.77% | 2.88% | 4.48% | 22.39% | |
69 Neutral | ¥89.94B | 20.71 | ― | 4.89% | 1.81% | 9.07% | |
65 Neutral | ¥148.73B | 21.52 | ― | 1.92% | 7.46% | -8.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥152.50B | -22.45 | -6.22% | 1.62% | -4.91% | -136.94% |