Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 558.22B | 577.02B | 548.13B | 510.77B | 445.32B | 405.69B |
Gross Profit | 217.24B | 227.83B | 221.20B | 199.65B | 175.95B | 162.27B |
EBITDA | 6.26B | 61.46B | 28.42B | 22.60B | 25.08B | 16.22B |
Net Income | 21.51B | 29.94B | -6.71B | -13.74B | 5.38B | 7.13B |
Balance Sheet | ||||||
Total Assets | 338.31B | 346.37B | 337.51B | 310.69B | 310.26B | 289.31B |
Cash, Cash Equivalents and Short-Term Investments | 36.30B | 47.95B | 48.59B | 43.82B | 46.72B | 52.24B |
Total Debt | 19.80B | 40.63B | 39.37B | 26.82B | 25.49B | 27.22B |
Total Liabilities | 229.08B | 230.68B | 241.28B | 208.49B | 192.60B | 179.46B |
Stockholders Equity | 102.66B | 108.09B | 88.08B | 96.24B | 111.99B | 102.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 11.18B | 3.54B | 4.10B | 572.00M | 126.00M |
Operating Cash Flow | 0.00 | 24.89B | 19.41B | 15.11B | 10.04B | 9.24B |
Investing Cash Flow | 0.00 | -9.99B | -16.14B | -12.12B | -14.18B | -9.57B |
Financing Cash Flow | 0.00 | -5.74B | -3.62B | -8.10B | -5.50B | -4.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €167.29B | 14.58 | 11.97% | 2.70% | 6.70% | 14.87% | |
75 Outperform | ¥115.02B | 15.92 | ― | 2.47% | 7.82% | 3.26% | |
73 Outperform | €172.80B | 7.73 | 23.27% | 1.49% | -1.36% | ― | |
70 Neutral | $627.49B | 14.94 | 5.27% | 3.77% | 0.86% | -15.62% | |
67 Neutral | ¥93.40B | 24.22 | ― | 4.84% | -0.61% | -16.31% | |
66 Neutral | ¥4.37T | 25.30 | ― | 3.42% | 4.76% | -39.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |