Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.55T | 4.51T | 4.18T | 4.03T | 3.51T | 3.16T |
Gross Profit | 2.15T | 2.14T | 1.97T | 1.83T | 1.63T | 1.38T |
EBITDA | 638.88B | 540.37B | 631.71B | 579.98B | 524.60B | 358.96B |
Net Income | 166.12B | 160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | ||||||
Total Assets | 5.97T | 5.77T | 5.42T | 5.10T | 4.75T | 4.63T |
Cash, Cash Equivalents and Short-Term Investments | 721.99B | 506.34B | 405.14B | 373.01B | 404.77B | 407.75B |
Total Debt | 1.12T | 663.50B | 517.32B | 417.41B | 320.97B | 506.17B |
Total Liabilities | 2.49T | 2.12T | 1.81T | 1.75T | 1.65T | 1.84T |
Stockholders Equity | 3.21T | 3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | ||||||
Free Cash Flow | 282.30B | 369.83B | 220.88B | 74.08B | 273.68B | 169.09B |
Operating Cash Flow | 523.74B | 606.83B | 451.19B | 262.60B | 451.03B | 333.81B |
Investing Cash Flow | -272.54B | -297.32B | -275.37B | -180.82B | -207.26B | -155.44B |
Financing Cash Flow | -106.41B | -226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €166.48B | 7.45 | 23.27% | 1.49% | -1.36% | ― | |
75 Outperform | ¥112.78B | 15.61 | ― | 2.57% | 7.82% | 3.26% | |
70 Outperform | ¥91.49B | 23.72 | ― | 4.88% | -0.61% | -16.31% | |
70 Neutral | $624.13B | 14.86 | 5.27% | 3.82% | 0.86% | -15.62% | |
67 Neutral | ¥4.30T | 24.88 | ― | 3.52% | 4.76% | -39.64% | |
66 Neutral | $107.92B | 26.87 | 13.28% | 4.07% | -10.35% | -12.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |