Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.58T | 4.51T | 4.18T | 4.03T | 3.51T | 3.16T | Gross Profit |
2.17T | 2.14T | 1.97T | 1.83T | 1.63T | 1.38T | EBIT |
296.19B | 279.75B | 375.37B | 353.40B | 281.92B | 110.55B | EBITDA |
691.06B | 540.37B | 631.71B | 579.98B | 524.60B | 358.96B | Net Income Common Stockholders |
172.31B | 160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
701.92B | 506.34B | 405.14B | 373.01B | 404.77B | 407.75B | Total Assets |
5.87T | 5.77T | 5.42T | 5.10T | 4.75T | 4.63T | Total Debt |
1.02T | 663.50B | 517.32B | 417.41B | 320.97B | 506.17B | Net Debt |
327.16B | 161.94B | 115.99B | 55.31B | -80.42B | 98.49B | Total Liabilities |
2.39T | 2.12T | 1.81T | 1.75T | 1.65T | 1.84T | Stockholders Equity |
3.22T | 3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | Free Cash Flow | ||||
365.85B | 369.83B | 220.88B | 74.08B | 273.68B | 169.09B | Operating Cash Flow |
601.55B | 606.83B | 451.19B | 262.60B | 451.03B | 333.81B | Investing Cash Flow |
-261.64B | -297.32B | -275.37B | -180.82B | -207.26B | -155.44B | Financing Cash Flow |
-144.36B | -226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥109.14B | 15.00 | 2.62% | 8.95% | 4.60% | ||
74 Outperform | $83.01B | 16.61 | 15.32% | 3.31% | -2.62% | 26.11% | |
71 Outperform | €158.83B | 5.10 | 30.22% | 1.61% | 5.27% | ― | |
71 Outperform | ¥86.76B | 20.23 | 5.10% | 0.03% | -23.96% | ||
70 Outperform | ¥4.16T | 24.08 | 3.61% | 9.08% | -33.61% | ||
70 Neutral | $590.20B | 10.93 | 6.70% | 4.12% | 3.72% | 6.31% | |
62 Neutral | $11.75B | 10.58 | -7.10% | 2.91% | 7.47% | -7.95% |