Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.51T | 4.18T | 4.03T | 3.51T | 3.16T |
Gross Profit | 2.14T | 1.97T | 1.83T | 1.63T | 1.38T |
EBITDA | 540.37B | 631.71B | 579.98B | 524.60B | 358.96B |
Net Income | 160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | |||||
Total Assets | 5.77T | 5.42T | 5.10T | 4.75T | 4.63T |
Cash, Cash Equivalents and Short-Term Investments | 506.34B | 405.14B | 373.01B | 404.77B | 407.75B |
Total Debt | 663.50B | 517.32B | 417.41B | 320.97B | 506.17B |
Total Liabilities | 2.12T | 1.81T | 1.75T | 1.65T | 1.84T |
Stockholders Equity | 3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | |||||
Free Cash Flow | 369.83B | 220.88B | 74.08B | 273.68B | 169.09B |
Operating Cash Flow | 606.83B | 451.19B | 262.60B | 451.03B | 333.81B |
Investing Cash Flow | -297.32B | -275.37B | -180.82B | -207.26B | -155.44B |
Financing Cash Flow | -226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $91.00B | 18.47 | 15.32% | 6.15% | -2.62% | 24.89% | |
75 Outperform | ¥101.29B | 13.92 | 4.24% | 8.95% | 4.60% | ||
73 Outperform | €163.61B | 5.26 | 30.22% | 2.35% | 5.27% | ― | |
72 Outperform | ¥596.28B | 11.04 | 6.70% | 5.96% | 3.72% | 6.12% | |
71 Outperform | ¥91.14B | 21.25 | 12.02% | 0.03% | -23.96% | ||
70 Outperform | ¥3.86T | 22.35 | 5.75% | 9.08% | -33.61% | ||
57 Neutral | $887.18M | 11.49 | -16.27% | 3.23% | 10.48% | -33.33% |