| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 138.66B | 143.17B | 145.77B | 142.58B | 144.14B | 129.91B |
| Gross Profit | 39.15B | 39.37B | 36.07B | 35.99B | 43.92B | 35.38B |
| EBITDA | 13.36B | 11.54B | 7.68B | 6.34B | 15.43B | 11.35B |
| Net Income | 7.51B | 6.01B | 3.01B | 3.06B | 9.35B | 6.63B |
Balance Sheet | ||||||
| Total Assets | 70.25B | 76.79B | 95.94B | 93.41B | 95.80B | 85.80B |
| Cash, Cash Equivalents and Short-Term Investments | 25.44B | 31.61B | 29.96B | 20.51B | 28.52B | 36.35B |
| Total Debt | 1.50B | 0.00 | 0.00 | 99.00M | 960.00M | 1.86B |
| Total Liabilities | 28.87B | 31.75B | 32.01B | 30.95B | 32.67B | 33.61B |
| Stockholders Equity | 41.38B | 45.04B | 63.92B | 62.46B | 63.12B | 52.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 13.57B | 3.09B | -3.51B | -1.53B | 9.69B |
| Operating Cash Flow | 0.00 | 14.72B | 6.63B | 392.00M | 1.00B | 11.27B |
| Investing Cash Flow | 0.00 | -1.36B | 5.37B | 2.74B | -1.84B | 12.23B |
| Financing Cash Flow | 0.00 | -7.16B | -2.61B | -4.51B | -6.96B | -4.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥40.30B | 6.34 | ― | 4.04% | -4.16% | -29.41% | |
79 Outperform | ¥142.32B | 10.17 | ― | 3.05% | 10.23% | 8.66% | |
73 Outperform | ¥110.20B | 15.94 | ― | 2.65% | 7.46% | -8.01% | |
72 Outperform | ¥58.58B | 11.91 | ― | 2.80% | 3.62% | 8.01% | |
69 Neutral | ¥92.68B | 20.52 | ― | 4.79% | 1.81% | 9.07% | |
68 Neutral | ¥42.99B | 7.05 | ― | 2.25% | -5.61% | 158.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |