| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 117.31B | ¥ 143.17B | ¥ 145.77B | ¥ 142.58B | ¥ 144.14B |
| Gross Profit | ¥ 30.39B | ¥ 38.10B | ¥ 36.07B | ¥ 35.98B | ¥ 43.91B |
| Operating Income | ¥ 9.23B | ¥ 8.90B | ¥ 2.60B | ¥ 4.51B | ¥ 12.69B |
| EBITDA | ¥ 10.64B | ¥ 11.19B | ¥ 5.67B | ¥ 6.77B | ¥ 15.08B |
| Net Income | ¥ 8.07B | ¥ 6.01B | ¥ 3.01B | ¥ 3.06B | ¥ 9.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 27.21B | ¥ 31.61B | ¥ 29.96B | ¥ 20.51B | ¥ 28.52B |
| Total Assets | ¥ 71.44B | ¥ 76.79B | ¥ 95.94B | ¥ 93.41B | ¥ 95.80B |
| Total Debt | ¥ 1.55B | ¥ 0.00 | ¥ 0.00 | ¥ 99.00M | ¥ 960.00M |
| Net Debt | ¥ -25.67B | ¥ -31.61B | ¥ -29.96B | ¥ -20.41B | ¥ -20.87B |
| Total Liabilities | ¥ 28.44B | ¥ 31.75B | ¥ 32.01B | ¥ 30.94B | ¥ 32.67B |
| Stockholders' Equity | ¥ 43.00B | ¥ 45.04B | ¥ 63.92B | ¥ 62.46B | ¥ 63.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.49B | ¥ 13.57B | ¥ 4.57B | ¥ -1.47B | ¥ -245.00M |
| Operating Cash Flow | ¥ 3.70B | ¥ 14.72B | ¥ 6.63B | ¥ 392.00M | ¥ 1.00B |
| Investing Cash Flow | ¥ 631.00M | ¥ -1.36B | ¥ 5.37B | ¥ 2.74B | ¥ -1.84B |
| Financing Cash Flow | ¥ -8.79B | ¥ -7.16B | ¥ -2.61B | ¥ -4.51B | ¥ -6.96B |