| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.31B | ¥ 4.74B | ¥ 2.36B | ¥ 989.24M | ¥ 674.14M |
| Gross Profit | ¥ -2.85B | ¥ 2.24B | ¥ 928.24M | ¥ 552.77M | ¥ 334.59M |
| Operating Income | ¥ -11.58B | ¥ -9.80B | ¥ -5.50B | ¥ -11.02B | ¥ -4.06B |
| EBITDA | ¥ -11.35B | ¥ -9.63B | ¥ -5.42B | ¥ -10.95B | ¥ -4.00B |
| Net Income | ¥ -8.15B | ¥ -11.95B | ¥ -2.37B | ¥ -11.40B | ¥ -4.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.69B | ¥ 13.12B | ¥ 16.83B | ¥ 3.38B | ¥ 6.33B |
| Total Assets | ¥ 47.70B | ¥ 27.19B | ¥ 27.03B | ¥ 7.19B | ¥ 12.49B |
| Total Debt | ¥ 29.44B | ¥ 16.39B | ¥ 12.86B | ¥ 6.78B | ¥ 2.16B |
| Net Debt | ¥ -247.29M | ¥ 3.27B | ¥ -3.98B | ¥ 3.40B | ¥ -4.17B |
| Total Liabilities | ¥ 32.53B | ¥ 20.18B | ¥ 17.29B | ¥ 9.54B | ¥ 3.66B |
| Stockholders' Equity | ¥ 15.17B | ¥ 7.01B | ¥ 9.75B | ¥ -2.35B | ¥ 8.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -15.56B | ¥ -14.49B | ¥ -7.05B | ¥ -7.38B | ¥ -5.45B |
| Operating Cash Flow | ¥ -13.19B | ¥ -12.05B | ¥ -5.02B | ¥ -7.32B | ¥ -5.41B |
| Investing Cash Flow | ¥ -2.20B | ¥ -2.67B | ¥ -2.06B | ¥ -90.09M | ¥ -90.33M |
| Financing Cash Flow | ¥ 31.45B | ¥ 10.42B | ¥ 20.37B | ¥ 4.36B | ¥ 7.46B |