| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.67B | 5.27B | 4.67B | 4.34B | 3.51B | 2.20B |
| Gross Profit | 3.10B | 2.86B | 3.10B | 2.88B | 2.24B | 1.54B |
| EBITDA | 841.03M | 448.00M | 850.75M | 665.29M | 516.33M | 330.72M |
| Net Income | 502.67M | 321.00M | 502.67M | 418.80M | 324.96M | 239.11M |
Balance Sheet | ||||||
| Total Assets | 4.11B | 4.51B | 4.11B | 3.50B | 2.10B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 3.00B | 3.02B | 2.90B | 1.49B | 1.03B |
| Total Debt | 75.41M | 366.00M | 75.41M | 161.18M | 329.95M | 495.16M |
| Total Liabilities | 944.42M | 1.19B | 944.42M | 843.33M | 1.24B | 948.47M |
| Stockholders Equity | 3.17B | 3.33B | 3.17B | 2.65B | 862.68M | 537.71M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -296.00M | 236.41M | 210.69M | 624.32M | 188.05M |
| Operating Cash Flow | 0.00 | -183.00M | 446.85M | 221.84M | 657.38M | 214.60M |
| Investing Cash Flow | 0.00 | -139.00M | -245.32M | -11.50M | -33.35M | 16.25M |
| Financing Cash Flow | 0.00 | 298.00M | -77.11M | 1.20B | -166.18M | -155.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.22B | 21.79 | ― | 1.53% | 12.73% | ― | |
72 Outperform | ¥3.83B | 9.85 | ― | 2.04% | 24.84% | 2.29% | |
67 Neutral | ¥3.33B | 35.83 | ― | ― | 5.06% | 37.14% | |
67 Neutral | ¥2.89B | 12.30 | ― | ― | 17.81% | -28.68% | |
66 Neutral | ¥4.44B | 13.70 | ― | 3.75% | 13.47% | -108.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥2.19B | ― | ― | 2.43% | -10.61% | -160.10% |