Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.67B | 5.27B | 4.67B | 4.34B | 3.51B | 2.20B |
Gross Profit | 3.10B | 2.86B | 3.10B | 2.88B | 2.24B | 1.54B |
EBITDA | 841.03M | 448.00M | 850.75M | 665.29M | 516.33M | 330.72M |
Net Income | 502.67M | 321.00M | 502.67M | 418.80M | 324.96M | 239.11M |
Balance Sheet | ||||||
Total Assets | 4.11B | 4.51B | 4.11B | 3.50B | 2.10B | 1.49B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 3.00B | 3.02B | 2.90B | 1.49B | 1.03B |
Total Debt | 75.41M | 366.00M | 75.41M | 161.18M | 329.95M | 495.16M |
Total Liabilities | 944.42M | 1.19B | 944.42M | 843.33M | 1.24B | 948.47M |
Stockholders Equity | 3.17B | 3.33B | 3.17B | 2.65B | 862.68M | 537.71M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -296.00M | 236.41M | 210.69M | 624.32M | 188.05M |
Operating Cash Flow | 0.00 | -183.00M | 446.85M | 221.84M | 657.38M | 214.60M |
Investing Cash Flow | 0.00 | -139.00M | -245.32M | -11.50M | -33.35M | 16.25M |
Financing Cash Flow | 0.00 | 298.00M | -77.11M | 1.20B | -166.18M | -155.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.34B | 14.19 | 18.49% | ― | 17.81% | -28.68% | |
77 Outperform | ¥4.00B | 10.28 | 29.87% | 2.14% | 18.92% | 1.22% | |
75 Outperform | ¥4.47B | 13.78 | ― | 3.96% | 12.97% | -36.62% | |
67 Neutral | ¥3.40B | 29.79 | ― | ― | 11.07% | 53.36% | |
66 Neutral | ¥6.60B | 23.10 | 9.60% | 1.58% | 12.93% | ― | |
62 Neutral | ¥2.51B | 138.80 | 12.46% | 2.12% | -7.36% | -93.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |