| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.20B | 8.95B | 7.17B | 6.49B | 5.80B | 5.04B |
| Gross Profit | 2.39B | 2.72B | 2.08B | 1.96B | 1.77B | 1.43B |
| EBITDA | 793.11M | 867.23M | 755.55M | 822.20M | 663.73M | 545.43M |
| Net Income | 379.62M | 398.48M | 404.03M | 438.43M | 343.00M | 275.89M |
Balance Sheet | ||||||
| Total Assets | 4.36B | 4.50B | 2.98B | 2.96B | 2.54B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.42B | 1.00B | 1.02B | 672.86M | 846.22M |
| Total Debt | 1.32B | 1.14B | 375.84M | 641.34M | 546.01M | 266.42M |
| Total Liabilities | 2.95B | 2.97B | 1.63B | 1.90B | 1.62B | 1.13B |
| Stockholders Equity | 1.41B | 1.53B | 1.35B | 1.06B | 915.76M | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.02B | 474.16M | 705.49M | 370.36M | 256.61M |
| Operating Cash Flow | 0.00 | 1.03B | 481.45M | 722.94M | 373.48M | 267.53M |
| Investing Cash Flow | 0.00 | -896.35M | -3.11M | -169.25M | -335.00M | -51.74M |
| Financing Cash Flow | 0.00 | 281.51M | -495.91M | -206.47M | -211.84M | 44.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.23B | 10.19 | ― | 2.10% | 24.84% | 2.56% | |
76 Outperform | ¥8.00B | 20.58 | ― | 1.34% | 12.73% | ― | |
67 Neutral | ¥3.30B | 35.77 | ― | ― | 5.06% | 37.14% | |
66 Neutral | ¥3.16B | 27.59 | ― | ― | 8.11% | 255.15% | |
66 Neutral | ¥4.89B | -93.18 | ― | 3.62% | 13.47% | -108.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
43 Neutral | ¥2.08B | -13.82 | ― | 2.55% | -10.61% | -160.10% |