| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.38B | 5.01B | 4.63B | 4.09B | 3.40B | 2.74B |
| Gross Profit | 1.45B | 3.05B | 2.79B | 2.59B | 2.37B | 1.88B |
| EBITDA | 639.05M | 1.36B | 1.26B | 494.28M | 286.38M | 134.43M |
| Net Income | 376.70M | 848.97M | 839.29M | 288.57M | 168.69M | 72.31M |
Balance Sheet | ||||||
| Total Assets | 3.34B | 4.19B | 3.20B | 2.11B | 1.29B | 952.33M |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 2.08B | 2.23B | 1.23B | 594.76M | 305.57M |
| Total Debt | 29.20M | 69.22M | 43.65M | 74.74M | 109.12M | 243.50M |
| Total Liabilities | 958.42M | 1.29B | 1.07B | 819.69M | 857.92M | 689.66M |
| Stockholders Equity | 2.38B | 2.90B | 2.13B | 1.29B | 431.36M | 262.67M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 1.07B | 193.79M | 466.28M | -4.69M |
| Operating Cash Flow | 0.00 | 961.40M | 1.20B | 307.59M | 553.49M | 43.87M |
| Investing Cash Flow | 0.00 | -977.56M | -144.88M | -192.83M | -129.91M | -58.80M |
| Financing Cash Flow | 0.00 | -133.71M | -62.43M | 520.29M | -134.38M | -135.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.76B | 15.39 | ― | 1.16% | 23.67% | 24.95% | |
70 Outperform | ¥12.53B | 27.13 | ― | 3.91% | -7.74% | -21.75% | |
67 Neutral | ¥13.41B | 15.37 | ― | 5.82% | 0.96% | 19.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥12.72B | 23.59 | ― | ― | 14.63% | -760.87% | |
53 Neutral | ¥10.52B | 2.84 | ― | 1.45% | -40.21% | -54.31% | |
51 Neutral | ¥10.29B | 96.68 | ― | ― | 14.10% | -53.62% |