Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.63B | ¥ 4.09B | ¥ 3.40B | ¥ 2.74B | ¥ 1.62B |
Gross Profit | ¥ 2.79B | ¥ 2.59B | ¥ 2.37B | ¥ 1.88B | ¥ 772.39M |
Operating Income | ¥ 1.16B | ¥ 434.10M | ¥ 219.91M | ¥ 60.06M | ¥ 86.27M |
EBITDA | ¥ 1.26B | ¥ 494.28M | ¥ 281.57M | ¥ 134.43M | ¥ -37.36M |
Net Income | ¥ 839.29M | ¥ 288.57M | ¥ 168.69M | ¥ 72.31M | ¥ -39.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.23B | ¥ 1.23B | ¥ 594.76M | ¥ 305.57M | ¥ 455.88M |
Total Assets | ¥ 3.20B | ¥ 2.11B | ¥ 1.29B | ¥ 952.33M | ¥ 853.92M |
Total Debt | ¥ 43.65M | ¥ 74.74M | ¥ 109.12M | ¥ 243.50M | ¥ 378.88M |
Net Debt | ¥ -2.18B | ¥ -1.16B | ¥ -485.64M | ¥ -62.07M | ¥ -77.00M |
Total Liabilities | ¥ 1.07B | ¥ 819.69M | ¥ 857.93M | ¥ 689.66M | ¥ 663.56M |
Stockholders' Equity | ¥ 2.13B | ¥ 1.29B | ¥ 431.36M | ¥ 262.67M | ¥ 190.36M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.07B | ¥ 193.79M | ¥ 466.28M | ¥ -4.69M | ¥ -58.94M |
Operating Cash Flow | ¥ 1.20B | ¥ 307.59M | ¥ 553.49M | ¥ 43.87M | ¥ -35.93M |
Investing Cash Flow | ¥ -144.88M | ¥ -192.83M | ¥ -129.91M | ¥ -58.80M | ¥ -28.81M |
Financing Cash Flow | ¥ -62.43M | ¥ 520.29M | ¥ -134.38M | ¥ -135.38M | ¥ 341.14M |