| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55B | 1.56B | 1.74B | 1.40B | 1.17B |
| Gross Profit | 808.02M | 816.75M | 864.99M | 770.38M | 585.88M |
| EBITDA | -64.07M | 48.53M | 119.83M | 120.63M | 61.25M |
| Net Income | -63.65M | 27.84M | 74.91M | 79.55M | 31.51M |
Balance Sheet | |||||
| Total Assets | 1.31B | 1.29B | 1.46B | 972.38M | 924.79M |
| Cash, Cash Equivalents and Short-Term Investments | 868.03M | 582.00M | 1.08B | 600.64M | 584.63M |
| Total Debt | 177.79M | 100.59M | 329.34M | 426.50M | 548.91M |
| Total Liabilities | 408.37M | 336.57M | 534.77M | 657.80M | 689.75M |
| Stockholders Equity | 901.81M | 955.98M | 927.45M | 314.58M | 235.04M |
Cash Flow | |||||
| Free Cash Flow | 201.46M | -354.44M | 48.45M | 142.70M | 76.60M |
| Operating Cash Flow | 226.26M | -347.48M | 49.22M | 146.27M | 86.21M |
| Investing Cash Flow | -24.93M | 80.33M | -5.18M | -7.87M | -14.35M |
| Financing Cash Flow | 84.70M | -228.07M | 432.54M | -122.40M | -149.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.83B | 50.26 | ― | 1.00% | 5.79% | -30.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥3.16B | 8.28 | ― | ― | -4.44% | ― | |
56 Neutral | ¥1.37B | 12.23 | ― | 3.86% | 3.93% | -4.20% | |
55 Neutral | ¥1.33B | 20.05 | ― | 1.98% | 5.87% | ― | |
51 Neutral | ¥1.15B | -18.14 | ― | ― | ― | ― | |
43 Neutral | ¥3.73B | -3.13 | ― | ― | -83.17% | 91.97% |