| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.38B | 64.49B | 61.55B | 58.20B | 55.15B | 70.13B |
| Gross Profit | 8.72B | 8.57B | 8.30B | 7.86B | 7.52B | 7.33B |
| EBITDA | 922.00M | 1.06B | 1.18B | 1.36B | 1.15B | 1.17B |
| Net Income | 531.00M | 616.00M | 580.00M | 218.00M | 696.08M | 678.49M |
Balance Sheet | ||||||
| Total Assets | 25.20B | 27.55B | 26.56B | 24.83B | 24.39B | 24.62B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 5.70B | 5.30B | 5.83B | 3.98B | 3.65B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.25B | 18.56B | 18.00B | 16.90B | 16.38B | 17.04B |
| Stockholders Equity | 8.94B | 8.98B | 8.54B | 7.91B | 7.98B | 7.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 338.00M | 804.00M | 2.12B | 473.94M | 765.29M |
| Operating Cash Flow | 0.00 | 617.00M | 878.00M | 2.17B | 581.27M | 911.53M |
| Investing Cash Flow | 0.00 | 19.00M | -1.07B | -107.00M | -27.66M | -134.14M |
| Financing Cash Flow | 0.00 | -240.00M | -335.00M | -209.00M | -230.00M | -137.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.85B | 27.02 | ― | 2.56% | -3.06% | -38.56% | |
72 Outperform | ¥43.24B | 11.61 | ― | 2.63% | 0.30% | -31.28% | |
70 Outperform | ¥9.04B | 14.83 | ― | 1.87% | 2.65% | 8.83% | |
64 Neutral | ¥12.86B | 10.68 | ― | 3.90% | 3.64% | -4.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥18.74B | 14.56 | ― | 1.83% | 4.30% | 52.38% | |
45 Neutral | ¥6.29B | -88.53 | ― | 1.41% | 18.03% | -11.68% |