TAKAYOSHI Holdings INC. (9259) AI Stock Analysis

• Market Cap: ¥5.25B
• Dividend Yield: 3.81%
• Average Volume (3M): 16.20K
• Price to Earnings (P/E): 6.6
• Beta (1Y): 0.56
• Revenue Growth: 1.83%
• EPS Growth: -25.02%
• Country: JP
• Employees: 71
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Grocery Stores
• EPS (TTM): 28.63
• Shares Outstanding: 5,610,500
• 10 Day Avg. Volume: 4,580
• 30 Day Avg. Volume: 16,196
• PEG Ratio: -0.39
• Price to Book (P/B): 1.23
• Price to Sales (P/S): 0.50
• P/FCF Ratio: 7.07
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 75 Outperform
• Price Target: ¥1,064.00 ▲(40.00% Upside)
• Action: Reiterated Date: 12/12/25
• Date: Action: Reiterated 12/12/25

TAKAYOSHI Holdings INC. benefits from strong technical momentum and a solid valuation, with a reasonable P/E ratio and attractive dividend yield. While financial performance shows strengths in revenue growth and cost management, challenges in net profit margins and cash flow volatility need attention.

Positive Factors

Diversified revenue streams

TAKAYOSHI's multi-channel revenue model (retail, wholesale, partnerships, exports) creates durable diversification that reduces single-channel risk. Established distribution networks and R&D-backed product development support steady demand and scalable sales across domestic and export markets over months.

High gross margins with revenue growth

A very high gross profit margin (94.35%) alongside consistent revenue increases indicates strong cost control or differentiated products. This structural margin advantage provides a buffer against input-cost pressures, enabling reinvestment in product development and stable unit economics for the coming quarters.

Significantly improved balance sheet

A dramatic reduction in leverage and a solid equity ratio materially lower financial risk and increase strategic optionality. Improved capital structure enhances the company's ability to fund expansion, R&D or acquisitions and to withstand cyclical stress over the medium term without refinancing pressure.

Negative Factors

Declining net profit margin

Net margin compression to ~5.09% despite high gross margins suggests rising operating expenses, SG&A, or other cost pressures eating into profitability. Persistently lower net margins reduce retained earnings and limit the company’s ability to self-fund initiatives and sustain returns to shareholders over months.

Operating cash flow volatility

A decline in operating cash flow and historical volatility undermine predictability of internal funding. Even with a healthy FCF-to-net-income ratio, uneven cash conversion increases reliance on timing of receivables or external financing, potentially constraining capex, inventory investment or expansion plans.

Limited internal scale (small workforce)

A headcount of 71 indicates a relatively small operational footprint versus larger food suppliers. Limited internal scale can constrain manufacturing throughput, direct distribution capabilities and rapid international rollouts, increasing dependence on partners and limiting margins and operational control over time.

TAKAYOSHI Holdings INC. Business Overview & Revenue Model

Company Description

TAKAYOSHI Holdings, INC. engages in the food retail business in Japan. It operates and franchises a food platform store under the Wakuwaku Hiroba name. The company was formerly known as Takayoshi, Inc. and changed its name to TAKAYOSHI Holdings, INC. in March 2024. The company was incorporated in 1970 and is based in Chiba, Japan.

How the Company Makes Money

TAKAYOSHI Holdings generates revenue through several key streams, including direct sales of its consumer products, online retail partnerships, and distribution agreements with various retailers. The company benefits from economies of scale in manufacturing, allowing it to optimize production costs and maintain competitive pricing. Significant partnerships with well-established retailers enhance its market reach and visibility, while ongoing investments in research and development allow TAKAYOSHI to innovate and introduce new products that meet emerging consumer trends. Additionally, the company's focus on sustainability and eco-friendly products positions it favorably in a growing market segment, contributing to its overall earnings.

TAKAYOSHI Holdings INC. Financial Statement Overview

Summary

TAKAYOSHI Holdings INC. shows strong revenue growth and efficient cost management with a high gross profit margin. The reduction in leverage and improved capital structure are positive, but declining net profit margins and cash flow volatility present challenges.

Income Statement

TAKAYOSHI Holdings INC. has demonstrated consistent revenue growth over the years, with a 2% increase in the latest period. The company maintains a strong gross profit margin of 94.35%, indicating efficient cost management. However, the net profit margin has decreased to 5.09%, suggesting rising expenses or other financial pressures. The EBIT and EBITDA margins have also seen a decline, pointing to potential operational challenges.

Balance Sheet

The company has significantly reduced its debt-to-equity ratio from 71.81 to 0.09, reflecting improved financial stability and reduced leverage risk. The return on equity has decreased to 12.54%, which is still healthy but indicates a decline in profitability. The equity ratio stands at 53.57%, showcasing a strong capital structure with a good balance between debt and equity.

Cash Flow

Operating cash flow has decreased, but the company maintains a solid free cash flow to net income ratio of 77.39%, indicating efficient cash generation relative to profits. The free cash flow growth rate is not available for the latest period, but previous periods showed volatility, suggesting potential cash flow management challenges.

Breakdown	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021
Income Statement
Total Revenue	7.98B	7.84B	7.19B	6.44B	5.53B
Gross Profit	7.53B	7.51B	6.86B	6.03B	5.03B
EBITDA	972.24M	1.14B	1.07B	1.15B	1.14B
Net Income	402.00M	540.48M	483.64M	471.57M	593.80M
Balance Sheet
Total Assets	6.05B	7.71B	7.67B	6.73B	4.78B
Cash, Cash Equivalents and Short-Term Investments	1.62B	2.96B	3.01B	3.00B	1.43B
Total Debt	283.86M	2.07B	2.44B	2.21B	2.54B
Total Liabilities	2.81B	4.88B	5.38B	4.93B	4.74B
Stockholders Equity	3.24B	2.83B	2.29B	1.80B	35.41M
Cash Flow
Free Cash Flow	565.35M	487.89M	2.91M	790.92M	960.14M
Operating Cash Flow	730.49M	1.02B	740.78M	1.22B	1.11B
Investing Cash Flow	-275.96M	-629.75M	-869.06M	-299.01M	-420.02M
Financing Cash Flow	-1.80B	-431.65M	141.91M	854.02M	-431.45M

TAKAYOSHI Holdings INC. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 760.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9259, the sentiment is Positive. The current price of 760 is below the 20-day moving average (MA) of 914.90, below the 50-day MA of 841.28, and above the 200-day MA of 743.00, indicating a bullish trend. The MACD of 31.87 indicates Positive momentum. The RSI at 60.39 is Neutral, neither overbought nor oversold. The STOCH value of 51.18 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9259.

TAKAYOSHI Holdings INC. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2687	79 Outperform	¥2.36B	16.77	―	4.73%	2.93%	-81.08%
9259	75 Outperform	¥5.25B	6.63	―	3.81%	1.83%	-25.02%
7544	69 Neutral	¥4.19B	14.44	―	2.18%	―	―
2747	62 Neutral	¥3.79B	-43.28	―	1.55%	0.42%	13.11%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
7515	48 Neutral	¥4.17B	25.11	―	0.67%	5.74%	14.35%
5616	44 Neutral	¥1.90B	10.36	―	―	-2.07%	76.07%