Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.84B | 7.19B | 6.44B | 5.53B | 5.17B |
Gross Profit | 7.51B | 6.86B | 6.03B | 5.03B | 4.35B |
EBITDA | 1.14B | 1.07B | 1.18B | 1.14B | 715.68M |
Net Income | 540.48M | 483.64M | 471.57M | 593.80M | 284.38M |
Balance Sheet | |||||
Total Assets | 7.71B | 7.67B | 6.73B | 4.78B | 4.30B |
Cash, Cash Equivalents and Short-Term Investments | 2.96B | 3.01B | 3.00B | 1.43B | 957.34M |
Total Debt | 2.07B | 2.44B | 2.21B | 2.54B | 2.88B |
Total Liabilities | 4.88B | 5.38B | 4.93B | 4.74B | 4.85B |
Stockholders Equity | 2.83B | 2.29B | 1.80B | 35.41M | -559.50M |
Cash Flow | |||||
Free Cash Flow | 487.89M | 2.91M | 790.92M | 960.14M | 565.22M |
Operating Cash Flow | 1.02B | 740.78M | 1.22B | 1.11B | 791.40M |
Investing Cash Flow | -629.75M | -869.06M | -299.01M | -420.02M | -244.96M |
Financing Cash Flow | -431.65M | 141.91M | 854.02M | -431.45M | -404.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥4.01B | 8.20 | ― | 3.49% | 16.08% | ||
79 Outperform | ¥3.01B | 2.97 | 3.78% | 4.04% | 41.13% | ||
69 Neutral | ¥221.58B | 21.75 | 8.23% | 2.14% | 4.96% | 1.22% | |
62 Neutral | ¥3.91B | 65.46 | 1.61% | -1.50% | -81.02% | ||
51 Neutral | ¥2.98B | ― | ― | ― | ― | ||
48 Neutral | ¥3.85B | 594.99 | 0.73% | 6.14% | -95.13% |