Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.02B | 956.52M | 635.99M | 445.31M |
Gross Profit | 661.30M | 570.11M | 481.18M | 329.41M |
EBITDA | -154.50M | -176.92M | -317.63M | -558.26M |
Net Income | -163.87M | -182.52M | -322.18M | -568.22M |
Balance Sheet | ||||
Total Assets | 1.04B | 1.29B | 683.55M | 606.44M |
Cash, Cash Equivalents and Short-Term Investments | 543.39M | 882.97M | 400.17M | 322.19M |
Total Debt | 290.00M | 350.00M | 115.02M | 3.19M |
Total Liabilities | 696.97M | 840.89M | 550.51M | 442.69M |
Stockholders Equity | 345.95M | 449.83M | 133.04M | 163.75M |
Cash Flow | ||||
Free Cash Flow | -255.66M | -241.76M | -319.87M | -617.39M |
Operating Cash Flow | -250.02M | -241.76M | -313.41M | -615.98M |
Investing Cash Flow | -89.50M | 2.21M | -11.90M | -1.42M |
Financing Cash Flow | -60.00K | 722.35M | 403.30M | 3.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥4.01B | 8.20 | ― | 3.49% | 16.08% | ||
79 Outperform | ¥3.01B | 2.97 | 3.78% | 4.04% | 41.13% | ||
62 Neutral | ¥3.91B | 65.46 | 1.61% | -1.50% | -81.02% | ||
61 Neutral | $17.16B | 12.39 | -5.32% | 3.05% | 1.51% | -15.30% | |
51 Neutral | ¥2.98B | ― | ― | ― | ― | ||
48 Neutral | ¥3.85B | 594.99 | 0.73% | 6.14% | -95.13% |