| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.98B | ¥ 7.84B | ¥ 7.19B | ¥ 6.44B | ¥ 5.53B |
| Gross Profit | ¥ 7.27B | ¥ 7.25B | ¥ 6.65B | ¥ 5.80B | ¥ 4.79B |
| Operating Income | ¥ 912.84M | ¥ 906.55M | ¥ 991.65M | ¥ 965.05M | ¥ 702.26M |
| EBITDA | ¥ 1.20B | ¥ 1.19B | ¥ 1.21B | ¥ 1.20B | ¥ 962.79M |
| Net Income | ¥ 402.00M | ¥ 540.48M | ¥ 483.64M | ¥ 471.57M | ¥ 593.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.62B | ¥ 2.96B | ¥ 3.01B | ¥ 3.00B | ¥ 1.43B |
| Total Assets | ¥ 6.13B | ¥ 7.78B | ¥ 7.72B | ¥ 6.78B | ¥ 4.83B |
| Total Debt | ¥ 283.86M | ¥ 2.07B | ¥ 2.44B | ¥ 2.21B | ¥ 2.69B |
| Net Debt | ¥ -1.33B | ¥ -894.75M | ¥ -568.27M | ¥ -786.83M | ¥ 1.26B |
| Total Liabilities | ¥ 2.90B | ¥ 4.95B | ¥ 5.44B | ¥ 4.98B | ¥ 4.79B |
| Stockholders' Equity | ¥ 3.24B | ¥ 2.83B | ¥ 2.29B | ¥ 1.80B | ¥ 35.41M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 522.10M | ¥ 538.34M | ¥ 274.19M | ¥ 918.02M | ¥ 1.02B |
| Operating Cash Flow | ¥ 698.86M | ¥ 1.02B | ¥ 740.78M | ¥ 1.22B | ¥ 1.11B |
| Investing Cash Flow | ¥ -260.10M | ¥ -629.75M | ¥ -869.06M | ¥ -299.01M | ¥ -420.02M |
| Financing Cash Flow | ¥ -1.79B | ¥ -431.65M | ¥ 141.91M | ¥ 854.02M | ¥ -431.45M |