| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.03B | 2.13B | 2.17B | 2.24B | 2.28B | 2.20B |
| Gross Profit | 1.16B | 1.24B | 1.38B | 1.46B | 1.43B | 1.26B |
| EBITDA | 27.72M | 97.00M | 239.78M | 275.04M | 289.54M | 126.58M |
| Net Income | -40.54M | 20.85M | 123.00M | 149.61M | 145.11M | 34.87M |
Balance Sheet | ||||||
| Total Assets | 1.63B | 1.75B | 1.82B | 1.81B | 1.88B | 2.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.08B | 1.19B | 1.22B | 1.30B | 1.76B |
| Total Debt | 12.08M | 21.00M | 49.00M | 131.29M | 699.27M | 1.29B |
| Total Liabilities | 599.07M | 663.13M | 709.00M | 776.89M | 1.38B | 1.97B |
| Stockholders Equity | 1.03B | 1.08B | 1.11B | 1.04B | 500.92M | 370.69M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 57.34M | 204.00M | 58.31M | 171.47M | 112.32M |
| Operating Cash Flow | 0.00 | 65.63M | 205.00M | 164.75M | 234.28M | 148.99M |
| Investing Cash Flow | 0.00 | -37.35M | -99.88M | -89.94M | -42.59M | -71.63M |
| Financing Cash Flow | 0.00 | -93.42M | -137.00M | -172.34M | -639.87M | 210.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.21B | 22.36 | ― | 2.20% | 1.62% | ― | |
72 Outperform | ¥2.64B | 6.00 | ― | 3.45% | 15.59% | -9.99% | |
71 Outperform | ¥3.74B | 15.15 | ― | ― | 150.27% | 233.12% | |
67 Neutral | ¥3.23B | 34.93 | ― | 0.57% | -27.54% | 253.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥1.26B | -31.12 | ― | 4.52% | -8.34% | -332.75% |