Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.13B | 2.17B | 2.24B | 2.28B | 2.20B | Gross Profit |
1.24B | 1.38B | 1.46B | 1.43B | 1.26B | EBIT |
21.66M | 174.54M | 234.83M | 264.86M | 86.00M | EBITDA |
97.00M | 232.00M | 275.04M | 315.77M | 126.58M | Net Income Common Stockholders |
20.85M | 123.00M | 149.61M | 145.11M | 34.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.08B | 1.19B | 1.22B | 1.30B | 1.76B | Total Assets |
1.75B | 1.82B | 1.81B | 1.88B | 2.34B | Total Debt |
21.00M | 49.00M | 131.29M | 699.27M | 1.29B | Net Debt |
-1.05B | -1.14B | -1.09B | -603.91M | -450.92M | Total Liabilities |
663.13M | 709.00M | 776.89M | 1.38B | 1.97B | Stockholders Equity |
1.08B | 1.11B | 1.04B | 500.92M | 370.69M |
Cash Flow | Free Cash Flow | |||
58.00M | 204.00M | 58.31M | 171.47M | 112.32M | Operating Cash Flow |
67.73M | 205.00M | 164.75M | 234.28M | 148.99M | Investing Cash Flow |
-37.35M | -99.00M | -89.94M | -42.59M | -71.63M | Financing Cash Flow |
-95.00M | -137.00M | -172.34M | -639.87M | 210.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.53B | 5.96 | 4.73% | 9.19% | -20.14% | ||
71 Outperform | ¥2.50B | 6.87 | ― | 36.01% | ― | ||
69 Neutral | ¥3.45B | 29.64 | 0.51% | 2.03% | -24.29% | ||
66 Neutral | $4.49B | 12.22 | 5.40% | 3.71% | 4.17% | -11.97% | |
64 Neutral | ¥1.88B | 46.88 | 2.35% | 0.81% | ― | ||
61 Neutral | ¥1.05B | 50.42 | 8.04% | -0.42% | -105.78% | ||
58 Neutral | ¥1.25B | 19.36 | ― | -11.25% | ― |