Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.13B | 2.17B | 2.24B | 2.28B | 2.20B |
Gross Profit | 1.24B | 1.38B | 1.46B | 1.43B | 1.26B |
EBITDA | 97.00M | 232.00M | 275.04M | 315.77M | 126.58M |
Net Income | 20.85M | 123.00M | 149.61M | 145.11M | 34.87M |
Balance Sheet | |||||
Total Assets | 1.75B | 1.82B | 1.81B | 1.88B | 2.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.19B | 1.22B | 1.30B | 1.76B |
Total Debt | 21.00M | 49.00M | 131.29M | 699.27M | 1.29B |
Total Liabilities | 663.13M | 709.00M | 776.89M | 1.38B | 1.97B |
Stockholders Equity | 1.08B | 1.11B | 1.04B | 500.92M | 370.69M |
Cash Flow | |||||
Free Cash Flow | 58.00M | 204.00M | 58.31M | 171.47M | 112.32M |
Operating Cash Flow | 67.73M | 205.00M | 164.75M | 234.28M | 148.99M |
Investing Cash Flow | -37.35M | -99.00M | -89.94M | -42.59M | -71.63M |
Financing Cash Flow | -95.00M | -137.00M | -172.34M | -639.87M | 210.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.75B | 32.17 | 0.48% | 2.03% | -19.01% | ||
73 Outperform | ¥2.65B | 6.26 | 4.48% | 9.19% | -20.14% | ||
71 Outperform | ¥2.71B | 7.25 | ― | 36.01% | ― | ||
70 Outperform | ¥1.84B | 45.78 | 2.40% | 0.81% | ― | ||
68 Neutral | €10.38B | 31.33 | 7.07% | 2.62% | 4.25% | -23.14% | |
62 Neutral | ¥1.07B | 50.42 | 4.58% | -0.42% | -105.78% | ||
49 Neutral | ¥1.04B | 15.86 | ― | -11.25% | ― |