Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 42.90B | 42.90B | 40.02B | 32.27B | 21.13B | 18.29B |
Gross Profit | 4.42B | 4.52B | 3.25B | 1.22B | -3.98B | -8.57B |
EBITDA | 2.75B | 2.75B | 1.90B | 279.00M | -3.71B | -7.86B |
Net Income | 1.92B | 1.92B | 912.00M | 73.00M | -4.99B | -10.07B |
Balance Sheet | ||||||
Total Assets | 24.53B | 24.53B | 23.55B | 21.37B | 20.09B | 32.77B |
Cash, Cash Equivalents and Short-Term Investments | 10.81B | 10.81B | 8.65B | 6.14B | 6.44B | 16.06B |
Total Debt | 3.13B | 3.13B | 5.78B | 3.58B | 4.93B | 10.90B |
Total Liabilities | 20.24B | 20.24B | 20.34B | 19.61B | 18.73B | 26.49B |
Stockholders Equity | 4.29B | 4.29B | 3.22B | 1.76B | 1.36B | 6.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.16B | 174.00M | -74.00M | -5.27B | -4.13B |
Operating Cash Flow | 0.00 | 5.27B | 529.00M | 122.00M | -5.23B | -3.72B |
Investing Cash Flow | 0.00 | -427.00M | -267.00M | -159.00M | 1.07B | 520.00M |
Financing Cash Flow | 0.00 | -2.65B | 2.17B | -356.00M | -5.72B | 9.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.13B | 3.32 | ― | 4.79% | 15.19% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
― | $9.36B | 11.60 | 11.76% | 2.75% | ― | ― | |
72 Outperform | ¥8.03B | 7.14 | 0.48% | 3.28% | 15.18% | ||
71 Outperform | ¥1.40T | 9.30 | 2.00% | 8.62% | -0.18% | ||
70 Outperform | ¥7.39B | 7.25 | 1.92% | 2.10% | -59.80% | ||
― | ¥29.89B | 31.44 | 0.60% | ― | ― |