| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.97T | 1.84T | 1.65T | 1.38T | 682.71B | 481.23B |
| Gross Profit | 1.42T | 1.02T | 904.00B | 708.84B | 240.19B | 94.25B |
| EBITDA | 363.67B | 311.29B | 279.60B | 205.33B | -75.11B | -210.18B |
| Net Income | 129.73B | 107.04B | 95.53B | 34.42B | -177.55B | -286.69B |
Balance Sheet | ||||||
| Total Assets | 3.04T | 2.79T | 2.65T | 2.52T | 2.38T | 2.11T |
| Cash, Cash Equivalents and Short-Term Investments | 900.24B | 749.03B | 713.87B | 639.25B | 494.23B | 408.33B |
| Total Debt | 866.65B | 896.02B | 887.29B | 925.50B | 928.46B | 515.15B |
| Total Liabilities | 1.77T | 1.78T | 1.70T | 1.66T | 1.53T | 1.13T |
| Stockholders Equity | 1.22T | 975.06B | 909.95B | 816.29B | 799.74B | 947.46B |
Cash Flow | ||||||
| Free Cash Flow | 151.25B | 85.94B | 138.84B | 169.10B | -268.61B | -308.31B |
| Operating Cash Flow | 348.06B | 375.92B | 356.91B | 286.59B | -107.30B | -218.63B |
| Investing Cash Flow | -192.10B | -286.90B | -199.06B | -116.43B | -167.20B | -93.32B |
| Financing Cash Flow | 48.53B | -53.52B | -94.03B | -28.48B | 356.47B | 390.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥1.40T | 5.50 | ― | 1.97% | 9.28% | 2.58% | |
72 Outperform | ¥618.69B | 8.33 | 13.92% | 1.50% | 6.30% | -16.29% | |
71 Outperform | ¥1.18T | 6.85 | 11.50% | 3.11% | 11.16% | 49.16% | |
66 Neutral | ¥1.46T | 10.37 | 11.29% | 3.00% | 5.48% | 33.67% | |
65 Neutral | ¥7.57B | 194.86 | ― | ― | 3.80% | -59.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |