| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.84T | ¥ 1.65T | ¥ 1.38T | ¥ 682.71B | ¥ 481.23B |
| Gross Profit | ¥ 1.02T | ¥ 904.00B | ¥ 708.84B | ¥ 240.19B | ¥ 94.25B |
| Operating Income | ¥ 155.46B | ¥ 132.04B | ¥ 47.87B | ¥ -253.60B | ¥ -392.67B |
| EBITDA | ¥ 311.29B | ¥ 279.60B | ¥ 205.33B | ¥ -75.11B | ¥ -210.18B |
| Net Income | ¥ 107.04B | ¥ 95.53B | ¥ 34.42B | ¥ -177.55B | ¥ -286.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 749.03B | ¥ 713.87B | ¥ 639.25B | ¥ 494.23B | ¥ 408.33B |
| Total Assets | ¥ 2.79T | ¥ 2.65T | ¥ 2.52T | ¥ 2.38T | ¥ 2.11T |
| Total Debt | ¥ 896.02B | ¥ 887.29B | ¥ 925.50B | ¥ 928.46B | ¥ 515.15B |
| Net Debt | ¥ 146.99B | ¥ 173.43B | ¥ 286.26B | ¥ 434.24B | ¥ 106.81B |
| Total Liabilities | ¥ 1.78T | ¥ 1.70T | ¥ 1.66T | ¥ 1.53T | ¥ 1.13T |
| Stockholders' Equity | ¥ 975.06B | ¥ 909.95B | ¥ 816.29B | ¥ 799.74B | ¥ 947.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 85.94B | ¥ 138.84B | ¥ 169.10B | ¥ -268.61B | ¥ -308.31B |
| Operating Cash Flow | ¥ 375.92B | ¥ 356.91B | ¥ 286.59B | ¥ -107.30B | ¥ -218.63B |
| Investing Cash Flow | ¥ -286.90B | ¥ -199.06B | ¥ -116.43B | ¥ -167.20B | ¥ -93.32B |
| Financing Cash Flow | ¥ -53.52B | ¥ -94.03B | ¥ -28.48B | ¥ 356.47B | ¥ 390.04B |