| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.03B | 4.03B | 3.27B | 3.62B | 3.16B | 1.48B |
| Gross Profit | 1.24B | 1.24B | 867.34M | 1.10B | 876.60M | 350.90M |
| EBITDA | 661.77M | 662.58M | 621.85M | 693.20M | 807.44M | 273.94M |
| Net Income | 219.81M | 219.81M | 210.08M | 270.04M | 327.46M | 63.87M |
Balance Sheet | ||||||
| Total Assets | 4.35B | 4.35B | 3.18B | 4.14B | 3.40B | 3.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.54B | 1.26B | 1.90B | 1.46B | 1.26B |
| Total Debt | 263.49M | 263.49M | 254.93M | 197.18M | 393.66M | 623.89M |
| Total Liabilities | 1.07B | 1.07B | 797.40M | 984.75M | 1.15B | 1.37B |
| Stockholders Equity | 3.28B | 3.28B | 2.38B | 3.16B | 2.25B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -219.99M | 15.17M | 245.15M | 511.71M | 299.79M |
| Operating Cash Flow | 0.00 | 514.29M | 270.75M | 637.63M | 686.09M | 354.30M |
| Investing Cash Flow | 0.00 | -738.72M | -197.38M | -429.88M | -25.09M | -21.37M |
| Financing Cash Flow | 0.00 | -143.34M | -222.16M | 431.52M | -463.19M | -404.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥3.02B | 15.60 | ― | 4.01% | -2.33% | -68.46% | |
70 Outperform | ¥3.19B | 11.16 | ― | 3.30% | -3.41% | -24.95% | |
68 Neutral | ¥3.68B | 7.97 | ― | 3.69% | 0.62% | -24.08% | |
65 Neutral | ¥7.27B | 35.93 | ― | 2.94% | -2.81% | 57.37% | |
64 Neutral | ¥3.37B | 13.23 | ― | 2.73% | 10.65% | -3.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥6.05B | 11.14 | ― | 2.72% | -1.30% | ― |