Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.81B | 30.19B | 26.32B | 23.02B | 20.03B | 18.39B |
Gross Profit | 3.82B | 3.62B | 3.07B | 2.50B | 2.26B | 1.82B |
EBITDA | 3.19B | 2.95B | 2.51B | 2.11B | 1.81B | 1.36B |
Net Income | 1.53B | 1.37B | 1.12B | 873.00M | 851.00M | 470.00M |
Balance Sheet | ||||||
Total Assets | 19.04B | 18.22B | 16.84B | 14.56B | 14.09B | 13.60B |
Cash, Cash Equivalents and Short-Term Investments | 5.87B | 4.95B | 4.22B | 3.75B | 3.94B | 4.42B |
Total Debt | 7.78B | 5.94B | 6.33B | 5.59B | 6.20B | 6.66B |
Total Liabilities | 11.47B | 10.72B | 10.64B | 9.46B | 9.79B | 10.09B |
Stockholders Equity | 7.17B | 7.10B | 5.92B | 4.91B | 4.15B | 3.38B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.68B | 404.00M | 647.00M | 289.00M | 994.00M |
Operating Cash Flow | 0.00 | 2.47B | 1.90B | 1.27B | 1.54B | 1.07B |
Investing Cash Flow | 0.00 | -767.00M | -1.60B | -524.00M | -1.23B | -65.00M |
Financing Cash Flow | 0.00 | -974.00M | 161.00M | -940.00M | -802.00M | 732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥26.03B | 5.45 | 5.89% | 0.67% | 2.23% | 0.81% | |
80 Outperform | ¥12.80B | 8.47 | 5.61% | 3.24% | 4.56% | 30.80% | |
76 Outperform | ¥21.73B | 10.90 | 13.37% | 2.55% | 19.59% | 39.80% | |
75 Outperform | ¥24.05B | 8.94 | 5.00% | 2.81% | 6.64% | 3.85% | |
72 Outperform | ¥22.58B | 14.62 | ― | 1.63% | 10.90% | 23.15% | |
66 Neutral | ¥17.11B | 7.58 | 7.23% | 2.69% | 8.40% | 5.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |