| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.56B | 30.19B | 26.32B | 23.02B | 20.03B | 18.39B |
| Gross Profit | 3.91B | 3.62B | 3.07B | 2.50B | 2.26B | 1.82B |
| EBITDA | 3.25B | 2.95B | 2.51B | 1.94B | 1.81B | 1.36B |
| Net Income | 1.54B | 1.37B | 1.12B | 873.00M | 851.00M | 470.00M |
Balance Sheet | ||||||
| Total Assets | 18.59B | 18.22B | 16.84B | 14.56B | 14.09B | 13.60B |
| Cash, Cash Equivalents and Short-Term Investments | 3.82B | 4.95B | 4.22B | 3.75B | 3.94B | 4.42B |
| Total Debt | 7.21B | 5.94B | 6.33B | 5.59B | 6.20B | 6.66B |
| Total Liabilities | 10.59B | 10.72B | 10.64B | 9.46B | 9.79B | 10.09B |
| Stockholders Equity | 7.56B | 7.10B | 5.92B | 4.91B | 4.15B | 3.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.68B | 404.00M | 647.00M | 289.00M | 994.00M |
| Operating Cash Flow | 0.00 | 2.47B | 1.90B | 1.27B | 1.54B | 1.07B |
| Investing Cash Flow | 0.00 | -767.00M | -1.60B | -524.00M | -1.23B | -65.00M |
| Financing Cash Flow | 0.00 | -974.00M | 161.00M | -940.00M | -802.00M | 732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥13.23B | 8.75 | ― | 3.05% | 4.56% | 30.80% | |
77 Outperform | ¥23.57B | 4.88 | ― | 0.72% | -1.67% | 18.42% | |
76 Outperform | ¥21.40B | 13.85 | ― | 5.47% | 10.90% | 23.15% | |
75 Outperform | ¥25.49B | 10.95 | ― | 2.37% | 22.91% | 61.68% | |
74 Outperform | ¥23.07B | 8.58 | ― | 1.89% | 6.55% | 9.32% | |
70 Outperform | ¥17.62B | 7.80 | ― | 2.58% | 7.13% | 16.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |