| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.56B | 33.52B | 30.19B | 26.32B | 23.02B | 20.03B |
| Gross Profit | 3.91B | 3.78B | 3.61B | 3.06B | 2.50B | 2.26B |
| EBITDA | 3.21B | 3.06B | 2.95B | 2.46B | 1.94B | 1.69B |
| Net Income | 1.54B | 1.40B | 1.38B | 1.12B | 873.00M | 852.00M |
Balance Sheet | ||||||
| Total Assets | 18.59B | 20.27B | 18.22B | 16.84B | 14.56B | 14.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.82B | 5.00B | 4.95B | 4.22B | 3.75B | 3.94B |
| Total Debt | 6.92B | 6.78B | 5.94B | 6.33B | 5.59B | 6.20B |
| Total Liabilities | 10.59B | 11.60B | 10.72B | 10.63B | 9.45B | 9.79B |
| Stockholders Equity | 7.56B | 8.14B | 7.10B | 5.92B | 4.91B | 4.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 187.00M | 1.67B | 401.00M | 651.00M | 307.00M |
| Operating Cash Flow | 0.00 | 2.21B | 2.45B | 1.90B | 1.27B | 1.54B |
| Investing Cash Flow | 0.00 | -2.11B | -767.00M | -1.60B | -524.00M | -1.23B |
| Financing Cash Flow | 0.00 | -266.00M | -962.00M | 165.00M | -940.00M | -802.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥14.14B | 8.60 | ― | 3.04% | 4.45% | 29.58% | |
77 Outperform | ¥15.13B | 11.63 | ― | 3.37% | 3.18% | -23.51% | |
75 Outperform | ¥19.22B | 6.27 | ― | 2.46% | 7.13% | 16.09% | |
73 Outperform | ¥81.73B | 6.51 | ― | 3.48% | 4.17% | 24.54% | |
73 Outperform | ¥14.93B | 7.26 | ― | 3.85% | 4.96% | 38.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥15.54B | 14.58 | ― | 5.77% | 10.75% | 15.56% |