Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.81B | 30.19B | 26.32B | 23.02B | 20.03B | 18.39B |
Gross Profit | 3.82B | 3.62B | 3.07B | 2.50B | 2.26B | 1.82B |
EBITDA | 3.19B | 2.95B | 2.51B | 2.11B | 1.81B | 1.36B |
Net Income | 1.53B | 1.37B | 1.12B | 873.00M | 851.00M | 470.00M |
Balance Sheet | ||||||
Total Assets | 19.04B | 18.22B | 16.84B | 14.56B | 14.09B | 13.60B |
Cash, Cash Equivalents and Short-Term Investments | 5.87B | 4.95B | 4.22B | 3.75B | 3.94B | 4.42B |
Total Debt | 7.78B | 5.94B | 6.33B | 5.59B | 6.20B | 6.66B |
Total Liabilities | 11.47B | 10.72B | 10.64B | 9.46B | 9.79B | 10.09B |
Stockholders Equity | 7.17B | 7.10B | 5.92B | 4.91B | 4.15B | 3.38B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.68B | 404.00M | 647.00M | 289.00M | 994.00M |
Operating Cash Flow | 0.00 | 2.47B | 1.90B | 1.27B | 1.54B | 1.07B |
Investing Cash Flow | 0.00 | -767.00M | -1.60B | -524.00M | -1.23B | -65.00M |
Financing Cash Flow | 0.00 | -974.00M | 161.00M | -940.00M | -802.00M | 732.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥24.51B | 5.13 | 0.69% | 2.23% | 0.81% | ||
80 Outperform | ¥11.55B | 7.65 | 3.34% | 4.56% | 30.80% | ||
79 Outperform | ¥23.86B | 16.24 | 1.49% | 10.90% | 23.15% | ||
78 Outperform | ¥21.40B | 10.73 | 2.56% | 19.59% | 39.80% | ||
75 Outperform | ¥22.88B | 8.51 | 1.32% | 6.64% | 3.85% | ||
71 Outperform | ¥17.88B | 7.92 | 2.56% | 8.40% | 5.76% | ||
64 Neutral | $10.84B | 16.09 | 8.89% | 1.97% | 2.67% | -15.04% |