Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 30.19B | ¥ 26.32B | ¥ 23.02B | ¥ 20.03B | ¥ 18.39B |
Gross Profit | ¥ 3.62B | ¥ 3.07B | ¥ 2.50B | ¥ 2.26B | ¥ 1.82B |
Operating Income | ¥ 2.24B | ¥ 1.80B | ¥ 1.30B | ¥ 1.12B | ¥ 755.00M |
EBITDA | ¥ 2.95B | ¥ 2.51B | ¥ 1.94B | ¥ 1.69B | ¥ 1.31B |
Net Income | ¥ 1.37B | ¥ 1.12B | ¥ 873.00M | ¥ 851.00M | ¥ 470.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.95B | ¥ 4.22B | ¥ 3.75B | ¥ 3.94B | ¥ 4.42B |
Total Assets | ¥ 18.22B | ¥ 16.84B | ¥ 14.56B | ¥ 14.09B | ¥ 13.60B |
Total Debt | ¥ 5.94B | ¥ 6.33B | ¥ 5.59B | ¥ 6.20B | ¥ 6.66B |
Net Debt | ¥ 989.00M | ¥ 2.12B | ¥ 1.84B | ¥ 2.26B | ¥ 2.24B |
Total Liabilities | ¥ 10.72B | ¥ 10.64B | ¥ 9.46B | ¥ 9.79B | ¥ 10.09B |
Stockholders' Equity | ¥ 7.10B | ¥ 5.92B | ¥ 4.91B | ¥ 4.15B | ¥ 3.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.68B | ¥ 404.00M | ¥ 647.00M | ¥ 289.00M | ¥ 994.00M |
Operating Cash Flow | ¥ 2.47B | ¥ 1.90B | ¥ 1.27B | ¥ 1.54B | ¥ 1.07B |
Investing Cash Flow | ¥ -767.00M | ¥ -1.60B | ¥ -524.00M | ¥ -1.23B | ¥ -65.00M |
Financing Cash Flow | ¥ -974.00M | ¥ 161.00M | ¥ -940.00M | ¥ -802.00M | ¥ 732.00M |