Kyushu Railway Company (9142) AI Stock Analysis

• Market Cap: $602.41B
• Dividend Yield: 2.74%
• Average Volume (3M): 398.47K
• Price to Earnings (P/E): 12.5
• Beta (1Y): 0.26
• Revenue Growth: 9.64%
• EPS Growth: 52.99%
• Country: JP
• Employees: 14,677
• Sector: Industrials
• Sector Strength: 72
• Industry: Railroads
• EPS (TTM): 106.13
• Shares Outstanding: 154,649,000
• 10 Day Avg. Volume: 378,690
• 30 Day Avg. Volume: 398,470
• PEG Ratio: 0.93
• Price to Book (P/B): 1.25
• Price to Sales (P/S): 1.26
• P/FCF Ratio: -35.16
• Enterprise Value/Market Cap: 1.61
• Enterprise Value/Revenue: 2.07
• Enterprise Value/Gross Profit: 4.92
• Enterprise Value/Ebitda: 9.24
• 1Y Price Target: $4,249.89
• Price Target Upside: 6.67% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2

• Rating: 71 Outperform
• Price Target: ¥4,322.00 ▲(8.48% Upside)

Kyushu Railway Company's strong financial performance and attractive valuation are the primary strengths, contributing positively to the overall score. However, technical indicators suggest weak market momentum, which slightly offsets the positive aspects. The absence of earnings call data and corporate events does not impact the score.

Kyushu Railway Company Business Overview & Revenue Model

Company Description

Kyushu Railway Company engages in operating a network of railway lines in Japan. It operates through Transportation, Construction, Real Estate and Hotels, Retail and Restaurant, and Other segments. The Transportation segment provides railway; local, express, and charter buses; and passenger ship transportations services. It operates a total of 22 lines, which covers 2,273 kilometers across the seven prefectures of Kyushu. The Construction segment offers civil engineering, track work, construction, and maintenance services for railways; engages in the design, production, installation, and maintenance of rolling stock and machinery; and constructs and maintains electrical, HVAC, and firefighting equipment for public and private facilities, as well as provides construction, sales, and construction consultancy services for housing. The Real Estate and Hotels segment engages in the leasing of commercial facilities, offices, rental apartments, etc.; sale of condominiums; and parking lot business, as well as operates retirement complexes, hotels, and tourist complexes. The Retail and Restaurant segment operates a chain of Meihingura specialist souvenir shops and FamilyMart convenience stores; and restaurants, such as fast food stores under the Umaya tavern name, the Train d'Or bakery, and the restaurant Manbou. It also engages in the agriculture business. The company was incorporated in 1987 and is headquartered in Fukuoka, Japan.

How the Company Makes Money

Kyushu Railway Company generates revenue through several key streams. The primary source of income is from passenger fares collected from its extensive railway services, including high-speed Shinkansen trains and local commuter trains. The company also earns revenue from freight services, transporting goods across the region. Additionally, Kyushu Railway Capitalizes on tourism by offering travel packages and experiences, leveraging its scenic routes and attractions in the Kyushu area. Furthermore, revenue is supplemented through real estate ventures, including the development and leasing of commercial properties near railway stations, and retail operations that encompass shops and restaurants at these locations. Strategic partnerships with local businesses and tourism agencies also contribute to enhanced revenue opportunities, allowing the company to diversify its offerings and attract more customers.

Kyushu Railway Company Financial Statement Overview

Summary

Kyushu Railway Company demonstrates a strong financial performance with consistent revenue growth and effective profitability management. The balance sheet is stable, yet high leverage poses a potential risk. While operating cash flow is healthy, negative free cash flow highlights the need for better capital expenditure management. Overall, the company is on a positive trajectory with opportunities to enhance financial resilience.

Income Statement

Kyushu Railway Company has shown a consistent revenue growth trend with a notable increase from 2024 to 2025. Gross and net profit margins remain strong, indicating efficient cost management. The EBIT and EBITDA margins reflect operational efficiency improvements, enhancing profitability. However, the margins have room for improvement to reach industry-leading levels.

Balance Sheet

The company's balance sheet indicates a stable financial position with a moderate debt-to-equity ratio. The return on equity is healthy, showing effective use of shareholders' equity to generate profits. The equity ratio signifies a solid capital structure, though high leverage compared to industry norms presents some risk.

Cash Flow

Operating cash flows are robust, supporting the company's ability to cover its net income. However, the free cash flow remains negative due to substantial capital expenditures, which may constrain liquidity. Improvements in free cash flow are necessary to enhance financial flexibility and reduce reliance on external financing.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	467.77B	454.39B	420.40B	383.24B	329.53B	293.91B
Gross Profit	197.06B	189.38B	165.30B	137.99B	96.96B	68.88B
EBITDA	104.92B	97.84B	85.00B	73.82B	37.17B	8.84B
Net Income	48.64B	43.66B	38.45B	31.17B	13.25B	-18.98B
Balance Sheet
Total Assets	1.13T	1.14T	1.09T	996.70B	951.98B	891.38B
Cash, Cash Equivalents and Short-Term Investments	56.79B	46.08B	62.26B	52.30B	78.74B	65.02B
Total Debt	448.28B	423.32B	400.30B	362.06B	334.77B	262.46B
Total Liabilities	673.33B	681.89B	646.88B	589.85B	562.96B	495.97B
Stockholders Equity	457.58B	456.51B	441.43B	406.05B	388.33B	390.19B
Cash Flow
Free Cash Flow	0.00	-16.25B	-44.62B	-42.71B	-45.02B	-105.57B
Operating Cash Flow	0.00	96.67B	89.03B	62.08B	56.46B	-10.36B
Investing Cash Flow	0.00	-107.41B	-111.89B	-97.58B	-95.73B	-53.91B
Financing Cash Flow	0.00	-6.93B	32.25B	8.96B	52.54B	105.87B

Kyushu Railway Company Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3984.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9142, the sentiment is Positive. The current price of 3984 is above the 20-day moving average (MA) of 3926.07, below the 50-day MA of 3997.67, and above the 200-day MA of 3740.57, indicating a neutral trend. The MACD of -4.69 indicates Negative momentum. The RSI at 55.36 is Neutral, neither overbought nor oversold. The STOCH value of 92.48 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9142.

Kyushu Railway Company Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9022	75 Outperform	¥4.12T	8.51	10.95%	0.76%	7.10%	17.04%
9020	72 Outperform	$4.11T	17.71	8.29%	1.77%	4.63%	2.03%
9142	71 Outperform	$602.41B	12.48	11.09%	2.74%	9.64%	52.99%
9007	66 Neutral	$583.25B	13.66	8.68%	3.05%	-1.80%	-56.03%
9021	64 Neutral	$1.46T	12.07	11.32%	2.62%	3.82%	24.30%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
9001	62 Neutral	$506.95B	10.07	9.28%	2.34%	0.26%	11.28%

Kyushu Railway Company Corporate Events

Kyushu Railway Issues Correction Notice for Financial Results

Kyushu Railway Company has issued a correction notice for errors found in its financial results presentation materials for the second quarters of FY2021/3 and FY2025/3. The corrections pertain to inaccuracies in data regarding the average number of passengers and profitability by train line, which may impact stakeholders’ understanding of the company’s operational performance.

The most recent analyst rating on (JP:9142) stock is a Buy with a Yen4700.00 price target. To see the full list of analyst forecasts on Kyushu Railway Company stock, see the JP:9142 Stock Forecast page.

Kyushu Railway Company Cancels Treasury Stock to Optimize Capital Structure

Kyushu Railway Company announced the cancellation of 2,652,600 shares of its treasury stock, representing 1.69% of its outstanding shares, as part of a strategic move to optimize its capital structure. This cancellation will reduce the total number of shares outstanding to 154,649,000, potentially enhancing shareholder value and improving the company’s financial metrics.

The most recent analyst rating on (JP:9142) stock is a Buy with a Yen4700.00 price target. To see the full list of analyst forecasts on Kyushu Railway Company stock, see the JP:9142 Stock Forecast page.

Kyushu Railway Company Reports Strong Q1 2025 Financial Results

Kyushu Railway Company reported a significant increase in its consolidated financial results for the three-month period ended June 30, 2025, with operating revenue rising by 12.8% and net income attributable to owners of the parent increasing by 43.6% compared to the same period in the previous year. The company’s strong performance is attributed to improved operational efficiency and strategic consolidation, including the addition of new companies to its scope of consolidation, which has positively impacted its financial position and market competitiveness.

The most recent analyst rating on (JP:9142) stock is a Buy with a Yen5300.00 price target. To see the full list of analyst forecasts on Kyushu Railway Company stock, see the JP:9142 Stock Forecast page.

Kyushu Railway Completes Share Buyback Adjustment

Kyushu Railway Company has completed an adjustment transaction for share buybacks through an Accelerated Share Repurchase (ASR) program. This transaction involved acquiring 2,652,600 shares, with a significant portion acquired from ordinary shareholders, and reflects the company’s strategic financial management efforts.

The most recent analyst rating on (JP:9142) stock is a Buy with a Yen5300.00 price target. To see the full list of analyst forecasts on Kyushu Railway Company stock, see the JP:9142 Stock Forecast page.