| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.73T | 1.71T | 1.64T | 1.40T | 1.03T | 920.05B |
| Gross Profit | 428.31B | 404.90B | 384.14B | 257.30B | 30.21B | -91.33B |
| EBITDA | 356.83B | 349.51B | 343.07B | 245.33B | 42.97B | -70.84B |
| Net Income | 124.53B | 113.96B | 98.76B | 88.53B | -113.20B | -233.17B |
Balance Sheet | ||||||
| Total Assets | 3.69T | 3.75T | 3.78T | 3.74T | 3.70T | 3.48T |
| Cash, Cash Equivalents and Short-Term Investments | 94.19B | 125.62B | 233.47B | 290.17B | 319.92B | 210.31B |
| Total Debt | 1.53T | 1.57T | 1.60T | 1.70T | 1.77T | 1.61T |
| Total Liabilities | 2.41T | 2.47T | 2.55T | 2.59T | 2.63T | 2.52T |
| Stockholders Equity | 1.16T | 1.16T | 1.11T | 1.03T | 968.94B | 853.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.81B | 68.96B | 27.95B | -326.95B | -345.34B |
| Operating Cash Flow | 0.00 | 281.43B | 318.31B | 273.96B | -86.47B | -103.30B |
| Investing Cash Flow | 0.00 | -263.11B | -243.65B | -214.90B | -188.71B | -211.69B |
| Financing Cash Flow | 0.00 | -126.17B | -131.62B | -88.77B | 384.69B | 446.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.87T | 6.49 | 11.29% | 0.74% | 9.56% | 23.45% | |
74 Outperform | ¥3.88T | 16.15 | 7.85% | 1.69% | 5.13% | -0.21% | |
66 Neutral | ¥1.34T | 10.37 | 11.29% | 3.00% | 6.84% | 19.64% | |
65 Neutral | ¥571.80B | 12.46 | 8.51% | 2.96% | -2.47% | -52.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥546.45B | 5.46 | 9.94% | 2.49% | 3.37% | 20.47% | |
59 Neutral | ¥562.87B | 8.46 | 9.26% | 2.68% | 9.59% | 36.02% |