| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.92T | 3.08T | 2.89T | 2.73T | 2.41T | 1.98T |
| Gross Profit | 1.04T | 1.13T | 1.03T | 964.48B | 717.71B | 382.90B |
| EBITDA | 777.02B | 857.19B | 795.65B | 748.45B | 541.14B | 249.97B |
| Net Income | 229.68B | 247.85B | 224.28B | 196.45B | 99.23B | -94.95B |
Balance Sheet | ||||||
| Total Assets | 10.10T | 10.82T | 10.26T | 9.85T | 9.41T | 9.16T |
| Cash, Cash Equivalents and Short-Term Investments | 184.76B | 262.25B | 233.67B | 281.00B | 215.19B | 171.29B |
| Total Debt | 4.94T | 5.16T | 4.97T | 4.88T | 4.79T | 4.72T |
| Total Liabilities | 7.18T | 7.76T | 7.39T | 7.12T | 6.91T | 6.74T |
| Stockholders Equity | 2.90T | 3.05T | 2.86T | 2.72T | 2.47T | 2.39T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -122.99B | -38.68B | -26.81B | 26.17B | -392.55B |
| Operating Cash Flow | 0.00 | 765.07B | 732.25B | 688.10B | 581.75B | 190.51B |
| Investing Cash Flow | 0.00 | -877.61B | -783.42B | -690.62B | -565.51B | -526.36B |
| Financing Cash Flow | 0.00 | 138.72B | 3.66B | 66.10B | 26.83B | 304.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥569.95B | 8.33 | 13.92% | 1.50% | 5.33% | -53.05% | |
72 Outperform | ¥3.45T | 10.36 | 11.29% | 0.74% | 9.52% | 22.53% | |
65 Neutral | ¥570.73B | 12.46 | 8.51% | 2.96% | -2.47% | -52.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.30T | 52.49 | 11.29% | 3.00% | 8.07% | 15.81% | |
60 Neutral | ¥4.19T | 35.96 | 7.85% | 1.69% | 6.83% | 10.68% | |
57 Neutral | ¥560.28B | 17.49 | 9.94% | 2.49% | 3.80% | 11.82% |