| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.92T | 2.89T | 2.73T | 2.41T | 1.98T | 1.76T |
| Gross Profit | 1.04T | 1.03T | 964.48B | 717.71B | 382.90B | 39.94B |
| EBITDA | 777.02B | 795.65B | 748.45B | 541.14B | 249.97B | -120.36B |
| Net Income | 229.68B | 224.28B | 196.45B | 99.23B | -94.95B | -577.90B |
Balance Sheet | ||||||
| Total Assets | 10.10T | 10.26T | 9.85T | 9.41T | 9.16T | 8.98T |
| Cash, Cash Equivalents and Short-Term Investments | 184.76B | 233.67B | 281.00B | 215.19B | 171.29B | 198.27B |
| Total Debt | 4.94T | 4.97T | 4.88T | 4.79T | 4.72T | 4.37T |
| Total Liabilities | 7.18T | 7.39T | 7.12T | 6.91T | 6.74T | 6.42T |
| Stockholders Equity | 2.90T | 2.86T | 2.72T | 2.47T | 2.39T | 2.54T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -38.68B | -26.81B | 26.17B | -392.55B | -955.45B |
| Operating Cash Flow | 0.00 | 732.25B | 688.10B | 581.75B | 190.51B | -189.97B |
| Investing Cash Flow | 0.00 | -783.42B | -690.62B | -565.51B | -526.36B | -749.40B |
| Financing Cash Flow | 0.00 | 3.66B | 66.10B | 26.83B | 304.64B | 983.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.93T | 6.49 | 11.29% | 0.74% | 9.82% | 24.12% | |
74 Outperform | ¥4.02T | 16.15 | 7.85% | 1.69% | 4.61% | 5.75% | |
72 Outperform | ¥608.79B | 8.33 | 13.92% | 1.50% | 6.30% | -16.29% | |
66 Neutral | ¥1.43T | 10.37 | 11.29% | 3.00% | 5.48% | 33.67% | |
65 Neutral | ¥584.32B | 12.46 | 8.51% | 2.96% | -2.82% | -50.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥554.20B | 5.46 | 9.94% | 2.49% | 1.72% | 10.19% |