| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.38B | 19.04B | 18.38B | 17.80B | 15.27B | 11.53B |
| Gross Profit | 2.02B | 1.73B | 1.49B | 1.73B | 495.00M | -2.02B |
| EBITDA | 1.28B | 1.31B | 621.00M | 993.00M | 3.77B | -542.00M |
| Net Income | 160.00M | 132.00M | -532.00M | 177.00M | 1.82B | -1.72B |
Balance Sheet | ||||||
| Total Assets | 29.62B | 30.02B | 30.07B | 29.15B | 30.16B | 29.45B |
| Cash, Cash Equivalents and Short-Term Investments | 4.75B | 5.86B | 5.87B | 7.10B | 8.61B | 6.49B |
| Total Debt | 13.31B | 14.70B | 14.89B | 13.52B | 14.39B | 16.41B |
| Total Liabilities | 20.45B | 20.78B | 20.93B | 19.68B | 20.86B | 22.13B |
| Stockholders Equity | 9.13B | 9.18B | 9.10B | 9.42B | 9.25B | 7.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -139.00M | -1.89B | -213.00M | 629.00M | -1.59B |
| Operating Cash Flow | 0.00 | 549.00M | 684.00M | 561.00M | 1.20B | -1.03B |
| Investing Cash Flow | 0.00 | 39.00M | -3.15B | -1.16B | 2.67B | -546.00M |
| Financing Cash Flow | 0.00 | -886.00M | 830.00M | -1.21B | -2.21B | 6.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥26.93B | 9.31 | ― | 4.79% | -6.89% | -50.31% | |
76 Outperform | ¥66.74B | 9.64 | ― | 3.57% | 3.90% | 32.17% | |
73 Outperform | ¥134.35B | 11.08 | ― | 2.82% | 11.66% | -7.47% | |
73 Outperform | ¥63.78B | 11.27 | ― | 4.49% | 8.56% | -13.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥5.12B | 17.63 | ― | 0.72% | 5.64% | ― | |
48 Neutral | ¥3.48B | -15.49 | ― | 1.08% | -2.36% | -1738.42% |