Nishi-Nippon Railroad Co., Ltd. (JP:9031)
:9031
Top Page
Nishi-Nippon Railroad Co., Ltd.
(9031)
Select Model
Select Model
Rating:73Outperform
Price Target:
¥3,529.00
▲(26.22% Upside)
Action:UpgradedDate:11/15/25
Nishi-Nippon Railroad Co. benefits from strong technical indicators and attractive valuation metrics, which are the most significant factors driving the score. Financial performance is stable but faces challenges in cash flow management and net income volatility.
Positive Factors
Diversified revenue mix (transportation + real estate + services)
Nishitetsu's combination of recurring transport fares and real estate leasing/development creates multiple stable income pillars. This diversification dampens cycle sensitivity of fare revenues alone, supports cash generation from property operations, and gives strategic optionality to reallocate capital between transport and property over the medium term.
Negative Factors
Weakened free cash flow from higher capex
A marked decline in free cash flow driven by elevated capital spending reduces the company's ability to convert reported earnings into discretionary cash. Persistent capex requirements for rail upkeep and property development could constrain dividend policy, debt paydown, or new investments unless operating cash generation meaningfully improves.
Read all positive and negative factors
Positive Factors
Negative Factors
Diversified revenue mix (transportation + real estate + services)
Nishitetsu's combination of recurring transport fares and real estate leasing/development creates multiple stable income pillars. This diversification dampens cycle sensitivity of fare revenues alone, supports cash generation from property operations, and gives strategic optionality to reallocate capital between transport and property over the medium term.
Read all positive factors
Nishi-Nippon Railroad Co., Ltd. (9031) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥249.51B
Dividend Yield1.68%
Average Volume (3M)293.86K
Price to Earnings (P/E)4.7
Beta (1Y)0.60
Revenue Growth8.29%
EPS Growth24.94%
CountryJP
Employees18,687
SectorIndustrials
Sector Strength72
IndustryRailroads
Share Statistics
EPS (TTM)148.61
Shares Outstanding79,360,180
10 Day Avg. Volume144,310
30 Day Avg. Volume293,860
Financial Highlights & Ratios
PEG Ratio-0.54
Price to Book (P/B)0.67
Price to Sales (P/S)0.38
P/FCF Ratio-2.47
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)284.85
Revenue Forecast (FY)¥492.00B
Nishi-Nippon Railroad Co., Ltd. Business Overview & Revenue Model
Company Description
Nishi-Nippon Railroad Co., Ltd. primarily engages in the transportation business in Japan. It offers railway, taxi, and public and tourist bus transportation services. The company is also involved in the leasing of office, commercial, and other bu...
How the Company Makes Money
The company makes money primarily through (1) transportation revenue and (2) non-transport business revenue. In transportation, it earns passenger fares from its railway operations and fare revenue from route bus and highway/express bus services, ...
Nishi-Nippon Railroad Co., Ltd. Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
68
Positive
Cash Flow
55
Neutral
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 445.49B | 443.50B | 411.65B | 494.64B | 427.16B | 346.12B |
| Gross Profit | 56.57B | 55.61B | 53.68B | 53.59B | 36.76B | 17.43B |
| EBITDA | 46.02B | 46.83B | 44.22B | 44.68B | 30.03B | 11.58B |
| Net Income | 23.59B | 20.81B | 24.72B | 18.37B | 9.87B | -12.07B |
Balance Sheet | ||||||
| Total Assets | 765.84B | 782.13B | 727.00B | 685.79B | 734.50B | 707.80B |
| Cash, Cash Equivalents and Short-Term Investments | 50.51B | 51.32B | 69.62B | 72.80B | 70.83B | 51.38B |
| Total Debt | 357.56B | 366.16B | 316.84B | 334.87B | 347.79B | 345.44B |
| Total Liabilities | 509.82B | 526.08B | 491.16B | 483.91B | 555.41B | 537.85B |
| Stockholders Equity | 247.76B | 249.26B | 229.30B | 195.12B | 173.00B | 164.60B |
Cash Flow | ||||||
| Free Cash Flow | -18.52B | -67.87B | 6.17B | 21.51B | 4.69B | -52.78B |
| Operating Cash Flow | -2.54B | 15.61B | 62.21B | 43.77B | 30.59B | -9.94B |
| Investing Cash Flow | -15.31B | -74.55B | -42.03B | -24.60B | -10.34B | -29.15B |
| Financing Cash Flow | 5.18B | 39.23B | -25.96B | -19.16B | -1.68B | 56.66B |
Nishi-Nippon Railroad Co., Ltd. Technical Analysis
Positive
2796.00
Price Trends
3032.42
Positive
2879.54
Positive
2521.22
Positive
Market Momentum
40.84
Negative
62.78
Neutral
87.90
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9031, the sentiment is Positive. The current price of 2796 is below the 20-day moving average (MA) of 3059.18, below the 50-day MA of 3032.42, and above the 200-day MA of 2521.22, indicating a bullish trend. The MACD of 40.84 indicates Negative momentum. The RSI at 62.78 is Neutral, neither overbought nor oversold. The STOCH value of 87.90 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9031.
Nishi-Nippon Railroad Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥352.54B | 9.85 | ― | 1.61% | 6.55% | -12.49% | |
73 Outperform | ¥249.51B | 4.69 | 12.70% | 1.68% | 8.29% | 24.94% | |
65 Neutral | ¥609.91B | 12.46 | 8.51% | 2.96% | -2.82% | -50.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥576.94B | 5.46 | 9.94% | 2.49% | 1.72% | 10.19% | |
62 Neutral | ¥44.84B | 14.50 | ― | 2.17% | 4.37% | 54.12% | |
59 Neutral | ¥574.46B | 8.46 | 9.26% | 2.68% | 10.39% | 32.43% |
* Industrials Sector Average
JP:9031
Nishi-Nippon Railroad Co., Ltd.
3,165.00
1,055.91
50.06%
JP:9142
Kyushu Railway Company
3,719.00
144.49
4.04%
JP:9007
Odakyu Electric Railway Co
1,704.50
169.36
11.03%
JP:9001
Tobu Railway Co
2,942.50
411.93
16.28%
JP:9044
Nankai Electric Railway Co., Ltd.
3,181.00
817.37
34.58%
JP:9052
Sanyo Electric Railway Co., Ltd.
2,018.00
61.85
3.16%
Nishi-Nippon Railroad Co., Ltd. Corporate Events
Nishi-Nippon Railroad Sets 17th Medium-term Plan to Advance Vision 2035
Mar 30, 2026
Nishi-Nippon Railroad has approved the Nishitetsu Group 17th Medium-term Management Plan, a three-year roadmap running from fiscal 2026 to 2028 that represents the second phase of its long-term “NNR Group CYD Vision 2035.” The company ...
Nishi-Nippon Railroad Sets 17th Medium-term Plan to Drive Growth Toward 2035 Vision
Mar 19, 2026
Nishi-Nippon Railroad has approved the Nishitetsu Group 17th Medium-term Management Plan, a three-year program from FY2026 to FY2028 that forms the second phase of its long-term “NNR Group CYD Vision 2035.” Building on results from the...
Nishi-Nippon Railroad to Absorb Engineering Subsidiary to Bolster Rail Safety
Feb 27, 2026
Nishi-Nippon Railroad will merge its wholly owned subsidiary Nishitetsu Engineering into the parent company via an absorption-type merger effective April 1, 2027, dissolving the engineering unit without issuing new shares or offering consideration...
Nishi-Nippon Railroad Lifts Profit Outlook on Strong Nine-Month Earnings
Feb 19, 2026
Nishi-Nippon Railroad reported strong consolidated results for the nine months ended December 31, 2025, with operating revenue up 8.5% year on year to ¥343.6 billion and profit attributable to owners of parent surging 71.9% to ¥27.8 bill...
Nishi-Nippon Railroad Lifts Profit 72% and Raises Full-Year Outlook
Feb 12, 2026
Nishi-Nippon Railroad Co., Ltd. reported consolidated operating revenue of ¥343.6 billion for the nine months ended December 31, 2025, up 8.5% year on year, with operating income rising 5.9% to ¥22.7 billion and ordinary income jumping 2...
Nishi-Nippon Railroad Revamps Executive Lineup Ahead of Fiscal Year
Feb 12, 2026
Nishi-Nippon Railroad Co., Ltd. has announced a reshuffle of its executive team, with the Board of Directors approving several new Executive Officer appointments effective April 1, 2026. The company stated that no changes are planned for its Direc...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.