| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.39B | 24.21B | 45.55B | 21.77B | 21.23B |
| Gross Profit | 7.34B | 10.61B | 9.55B | 10.12B | 10.32B |
| EBITDA | 13.98B | 13.04B | 12.89B | 12.69B | 12.51B |
| Net Income | 8.80B | 7.94B | 7.93B | 7.60B | 7.82B |
Balance Sheet | |||||
| Total Assets | 291.19B | 295.34B | 294.82B | 294.54B | 293.96B |
| Cash, Cash Equivalents and Short-Term Investments | 15.02B | 12.84B | 10.47B | 6.39B | 7.46B |
| Total Debt | 127.60B | 129.60B | 128.60B | 128.60B | 125.60B |
| Total Liabilities | 144.98B | 146.26B | 144.16B | 144.32B | 141.75B |
| Stockholders Equity | 146.21B | 149.07B | 150.66B | 150.22B | 152.21B |
Cash Flow | |||||
| Free Cash Flow | -2.12B | 11.83B | 11.37B | 7.06B | -5.64B |
| Operating Cash Flow | 19.66B | 28.11B | 34.09B | 16.60B | 11.26B |
| Investing Cash Flow | -16.11B | -15.91B | -22.86B | -14.72B | -16.69B |
| Financing Cash Flow | -13.67B | -8.61B | -7.52B | -6.59B | -8.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥143.91B | 8.79 | ― | 6.26% | 55.69% | 24.75% | |
69 Neutral | ¥878.16B | 24.15 | 6.59% | 3.83% | -1.97% | -2.16% | |
66 Neutral | ¥1.20T | 16.01 | 5.94% | 3.40% | -7.30% | 7.83% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥546.48B | 10.93 | ― | 4.10% | -31.88% | 2.02% | |
62 Neutral | ¥313.14B | 11.71 | ― | 3.94% | 19.18% | -23.37% | |
59 Neutral | ¥192.43B | 21.99 | ― | 3.82% | 64.38% | 0.79% |