Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 37.23B | 35.59B | 37.10B | 35.56B | 33.49B |
Gross Profit | 18.60B | 17.49B | 20.74B | 19.47B | 18.45B |
EBITDA | 22.42B | 21.12B | 22.93B | 22.50B | 20.66B |
Net Income | 16.32B | 15.46B | 17.08B | 16.01B | 15.12B |
Balance Sheet | |||||
Total Assets | 538.27B | 510.80B | 507.66B | 495.62B | 484.57B |
Cash, Cash Equivalents and Short-Term Investments | 37.31B | 27.78B | 33.13B | 22.80B | 28.60B |
Total Debt | 230.40B | 205.40B | 202.90B | 206.90B | 196.52B |
Total Liabilities | 263.35B | 237.05B | 234.05B | 237.97B | 228.17B |
Stockholders Equity | 274.92B | 273.75B | 273.60B | 257.65B | 256.40B |
Cash Flow | |||||
Free Cash Flow | 8.88B | 6.58B | 15.13B | -1.10B | -12.23B |
Operating Cash Flow | 39.99B | 22.35B | 29.47B | 30.64B | 20.37B |
Investing Cash Flow | -39.67B | -15.23B | -14.35B | -32.04B | -30.18B |
Financing Cash Flow | 9.84B | -12.80B | -5.17B | -4.45B | 13.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥397.87B | 24.66 | 5.84% | 3.94% | 44.54% | 5.60% | |
63 Neutral | $6.82B | 13.32 | -1.02% | 7.20% | 3.67% | -27.43% | |
― | €1.83B | 21.68 | 5.23% | ― | ― | ― | |
― | $2.18B | ― | 7.47% | ― | ― | ― | |
― | €1.88B | 17.26 | 7.72% | ― | ― | ― | |
67 Neutral | ¥308.38B | 27.14 | 3.72% | -3.25% | -2.56% | ||
― | ¥339.36B | 29.21 | 7.85% | ― | ― |