| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.65B | 37.23B | 35.59B | 37.10B | 35.56B | 33.49B |
| Gross Profit | 10.02B | 18.60B | 17.49B | 20.74B | 19.47B | 18.45B |
| EBITDA | 25.33B | 22.42B | 21.12B | 22.62B | 21.64B | 20.66B |
| Net Income | 19.12B | 16.32B | 15.46B | 17.08B | 16.01B | 15.12B |
Balance Sheet | ||||||
| Total Assets | 544.02B | 538.27B | 510.80B | 507.66B | 495.62B | 484.57B |
| Cash, Cash Equivalents and Short-Term Investments | 33.79B | 37.31B | 27.78B | 33.13B | 22.80B | 28.60B |
| Total Debt | 237.40B | 230.40B | 205.40B | 202.90B | 206.90B | 196.52B |
| Total Liabilities | 270.69B | 263.35B | 237.05B | 234.05B | 237.97B | 228.17B |
| Stockholders Equity | 273.33B | 274.92B | 273.75B | 273.60B | 257.65B | 256.40B |
Cash Flow | ||||||
| Free Cash Flow | 9.40B | 8.88B | 6.58B | 15.13B | -1.10B | -12.23B |
| Operating Cash Flow | 45.12B | 39.99B | 22.35B | 29.47B | 30.64B | 20.37B |
| Investing Cash Flow | -35.46B | -39.67B | -15.23B | -14.35B | -32.04B | -30.18B |
| Financing Cash Flow | -12.49B | 9.84B | -12.80B | -5.17B | -4.45B | 13.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥414.04B | 21.85 | 7.12% | 3.78% | 78.62% | 28.76% | |
71 Outperform | €367.50B | 20.30 | 7.56% | 4.62% | -6.57% | 2.83% | |
69 Neutral | $344.32B | 15.94 | 7.47% | 5.57% | 18.76% | 77.88% | |
68 Neutral | ¥338.86B | 24.81 | 5.23% | 4.19% | -5.01% | -13.61% | |
67 Neutral | ¥330.28B | 28.36 | ― | 3.49% | 2.91% | 2.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |