| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.43B | 78.06B | 33.95B | 32.16B | 31.33B | 31.99B |
| Gross Profit | 36.06B | 47.34B | 18.27B | 17.14B | 17.20B | 17.89B |
| EBITDA | 49.35B | 63.66B | 21.18B | 19.70B | 19.66B | 20.14B |
| Net Income | 33.83B | 49.40B | 13.78B | 12.95B | 12.93B | 13.49B |
Balance Sheet | ||||||
| Total Assets | 1.25T | 1.24T | 475.37B | 473.01B | 456.33B | 459.72B |
| Cash, Cash Equivalents and Short-Term Investments | 79.37B | 24.86B | 28.94B | 20.38B | 19.27B | 16.13B |
| Total Debt | 565.43B | 548.40B | 214.95B | 214.95B | 198.75B | 201.75B |
| Total Liabilities | 622.35B | 606.12B | 243.84B | 243.45B | 225.78B | 229.05B |
| Stockholders Equity | 632.30B | 635.86B | 231.52B | 229.56B | 230.54B | 230.67B |
Cash Flow | ||||||
| Free Cash Flow | 45.71B | -18.14B | 20.04B | -1.16B | 18.52B | -2.90B |
| Operating Cash Flow | 82.50B | 57.06B | 21.88B | 20.90B | 20.88B | 24.50B |
| Investing Cash Flow | -37.83B | -73.68B | -675.89M | -20.12B | -2.16B | -26.34B |
| Financing Cash Flow | -21.76B | -5.85B | -12.63B | 1.19B | -16.20B | 4.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥235.33B | 21.34 | ― | 4.67% | 4.11% | 2.05% | |
73 Outperform | ¥668.08B | 10.14 | 5.51% | 4.64% | 24.10% | -30.38% | |
70 Outperform | ¥210.45B | 23.77 | ― | 4.51% | 65.46% | -0.92% | |
66 Neutral | ¥405.23B | 21.18 | 7.08% | 3.74% | 78.62% | 28.76% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥558.40B | 23.41 | 6.80% | 4.46% | 52.74% | 14.88% | |
63 Neutral | ¥257.94B | 11.18 | ― | 4.15% | -0.15% | -2.63% |