| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.38B | 44.79B | 42.70B | 41.24B | 36.14B | 41.07B |
| Gross Profit | 7.87B | 7.97B | 5.83B | 6.11B | 6.11B | 6.99B |
| EBITDA | 2.89B | 2.68B | 1.22B | 1.00B | 1.68B | 2.43B |
| Net Income | 1.80B | 1.67B | 414.16M | 100.78M | 643.45M | 1.13B |
Balance Sheet | ||||||
| Total Assets | 50.63B | 52.66B | 40.71B | 45.63B | 40.93B | 36.30B |
| Cash, Cash Equivalents and Short-Term Investments | 4.33B | 5.53B | 4.98B | 4.97B | 4.43B | 6.22B |
| Total Debt | 34.60B | 35.05B | 25.67B | 31.09B | 26.36B | 20.75B |
| Total Liabilities | 37.58B | 39.04B | 28.84B | 33.86B | 28.95B | 24.71B |
| Stockholders Equity | 13.03B | 13.36B | 11.85B | 11.76B | 11.96B | 11.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.78B | 6.07B | -3.65B | -7.25B | 5.96B |
| Operating Cash Flow | 0.00 | -5.93B | 8.86B | -930.75M | -3.90B | 10.15B |
| Investing Cash Flow | 0.00 | -2.66B | -3.12B | -2.85B | -3.18B | -4.48B |
| Financing Cash Flow | 0.00 | 9.15B | -5.79B | 4.31B | 5.30B | -4.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.33B | 2.84 | ― | 2.63% | 62.88% | 135.99% | |
70 Neutral | ¥3.79B | 27.05 | ― | 1.38% | 61.76% | ― | |
69 Neutral | ¥7.08B | 39.63 | ― | 3.44% | 7.94% | -51.94% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥14.79B | 7.57 | ― | 2.48% | 44.91% | 37.67% | |
55 Neutral | ¥8.56B | 5.00 | ― | 3.01% | 18.96% | 24.18% |
Celebrating its 30th anniversary, Intellex Co., Ltd. reaffirms its commitment to its core values and on-site capabilities, which have been crucial to its sustained business continuity. Facing industry challenges such as labor shortages and climate change, the company is transitioning to a holding company structure to enhance decision-making and innovation, ensuring a dynamic future.
Intellex Co., Ltd. reported a significant increase in its financial performance for the fiscal year ended May 31, 2025, with net sales rising by 4.9% and operating profit surging by 156.3% compared to the previous year. The company also announced a substantial dividend increase, reflecting its improved profitability and commemorating its 30th anniversary, which may positively impact shareholder value and market perception.