Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.38B | 44.79B | 42.70B | 41.24B | 36.14B | 41.07B |
Gross Profit | 7.87B | 7.97B | 5.83B | 6.11B | 6.11B | 6.99B |
EBITDA | 2.89B | 2.68B | 1.22B | 1.00B | 1.68B | 2.43B |
Net Income | 1.80B | 1.67B | 414.16M | 100.78M | 643.45M | 1.13B |
Balance Sheet | ||||||
Total Assets | 50.63B | 52.66B | 40.71B | 45.63B | 40.93B | 36.30B |
Cash, Cash Equivalents and Short-Term Investments | 4.33B | 5.53B | 4.98B | 4.97B | 4.43B | 6.22B |
Total Debt | 34.60B | 35.05B | 25.67B | 31.09B | 26.36B | 20.75B |
Total Liabilities | 37.58B | 39.04B | 28.84B | 33.86B | 28.95B | 24.71B |
Stockholders Equity | 13.03B | 13.36B | 11.85B | 11.76B | 11.96B | 11.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -8.78B | 6.07B | -3.65B | -7.25B | 5.96B |
Operating Cash Flow | 0.00 | -5.93B | 8.86B | -930.75M | -3.90B | 10.15B |
Investing Cash Flow | 0.00 | -2.66B | -3.12B | -2.85B | -3.18B | -4.48B |
Financing Cash Flow | 0.00 | 9.15B | -5.79B | 4.31B | 5.30B | -4.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥6.96B | 3.40 | 2.22% | 27.67% | 108.96% | ||
70 Outperform | ¥16.90B | 17.00 | 2.09% | 5.06% | -39.19% | ||
68 Neutral | ¥9.07B | 5.07 | 2.77% | 4.90% | 302.20% | ||
67 Neutral | ¥6.81B | 28.30 | 3.58% | -21.68% | -77.48% | ||
64 Neutral | ¥3.64B | 26.00 | 1.45% | 61.76% | ― | ||
63 Neutral | $7.09B | 13.59 | -0.50% | 6.85% | 4.08% | -25.24% | |
― | ¥13.84B | 14.82 | 1.11% | ― | ― |
Intellex Co., Ltd. has revised its financial and dividend forecasts for the fiscal year ending May 2025. The company anticipates higher profits due to increased sales of profitable properties, improved rental income, and the expansion of its subsidiary, Saisei Jutaku Partners, Co. Ltd. Consequently, the operating profit, ordinary profit, and profit attributable to owners are expected to surpass previous forecasts. Additionally, the dividend forecast has been updated to reflect a higher ordinary dividend and a special gain from compensation for forced relocation, resulting in a total dividend of 46 yen per share.
Intellex Co., Ltd. reported a significant improvement in its financial performance for the third quarter of the fiscal year ending May 31, 2025. The company experienced a rise in net sales and profits compared to the previous year, indicating a positive turnaround. The increase in dividends, including a commemorative dividend for its 30th anniversary, highlights the company’s strong financial position and commitment to rewarding shareholders. The forecast for the full fiscal year also suggests continued growth, with expected increases in net sales and profits.