| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.37B | 8.37B | 5.17B | 8.63B | 10.76B | 6.15B |
| Gross Profit | 1.11B | 1.11B | 842.95M | 1.28B | 1.14B | 1.11B |
| EBITDA | 244.68M | 219.24M | -119.47M | 367.44M | 204.99M | 216.22M |
| Net Income | 117.40M | 117.40M | -386.72M | 192.51M | 57.75M | 11.93M |
Balance Sheet | ||||||
| Total Assets | 5.48B | 5.48B | 6.00B | 5.28B | 5.03B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.33B | 1.03B | 1.99B | 855.29M | 523.74M |
| Total Debt | 2.64B | 2.64B | 3.72B | 2.60B | 2.58B | 4.95B |
| Total Liabilities | 3.13B | 3.13B | 4.21B | 3.08B | 2.99B | 5.35B |
| Stockholders Equity | 2.34B | 2.34B | 1.78B | 2.20B | 2.05B | 2.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | -2.09B | 1.19B | 2.79B | -4.26B |
| Operating Cash Flow | 0.00 | 1.03B | -825.26M | 1.19B | 2.79B | -4.25B |
| Investing Cash Flow | 0.00 | -38.51M | -1.24B | -21.31M | 10.25M | -42.14M |
| Financing Cash Flow | 0.00 | -717.48M | 1.08B | -31.66M | -2.47B | 3.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | ¥4.19B | 73.97 | ― | 1.31% | 11.10% | ― | |
69 Neutral | ¥7.74B | 34.37 | ― | 3.17% | 5.99% | -35.12% | |
68 Neutral | ¥6.79B | 2.89 | ― | 2.73% | 62.88% | 135.99% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥13.68B | 8.16 | ― | 2.85% | 20.54% | 8.92% | |
58 Neutral | ¥2.70B | 9.63 | ― | 4.33% | -30.38% | -47.13% |