| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.07B | 7.65B | 10.16B | 11.00B | 11.29B | 9.38B |
| Gross Profit | 1.71B | 1.91B | 3.08B | 3.06B | 2.81B | 2.57B |
| EBITDA | 132.57M | 354.00M | 1.64B | 1.65B | 1.18B | 794.88M |
| Net Income | 177.96M | 341.11M | 1.26B | 1.26B | 880.01M | 580.72M |
Balance Sheet | ||||||
| Total Assets | 17.96B | 17.02B | 14.68B | 15.48B | 17.42B | 20.86B |
| Cash, Cash Equivalents and Short-Term Investments | 4.17B | 5.35B | 5.64B | 6.18B | 6.52B | 5.00B |
| Total Debt | 6.95B | 5.12B | 3.03B | 4.31B | 7.33B | 11.88B |
| Total Liabilities | 7.93B | 6.76B | 4.39B | 6.08B | 9.03B | 13.20B |
| Stockholders Equity | 9.98B | 10.21B | 10.23B | 9.34B | 8.33B | 7.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.99B | 1.13B | 2.94B | 6.22B | -2.06B |
| Operating Cash Flow | 0.00 | -1.14B | 1.22B | 2.95B | 6.23B | -2.05B |
| Investing Cash Flow | 0.00 | -842.87M | 897.42M | -497.27M | -2.46M | -373.87M |
| Financing Cash Flow | 0.00 | 1.72B | -1.65B | -3.28B | -4.71B | 3.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.33B | 2.84 | ― | 2.63% | 62.88% | 135.99% | |
70 Neutral | ¥3.79B | 27.05 | ― | 1.38% | 61.76% | ― | |
69 Neutral | ¥7.08B | 39.63 | ― | 3.44% | 7.94% | -51.94% | |
67 Neutral | ¥2.65B | 11.71 | ― | 4.34% | -30.74% | -59.99% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥14.79B | 7.57 | ― | 2.48% | 44.91% | 37.67% | |
55 Neutral | ¥8.56B | 5.00 | ― | 3.01% | 18.96% | 24.18% |