| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.05B | ¥ 7.65B | ¥ 10.16B | ¥ 11.00B | ¥ 11.29B |
| Gross Profit | ¥ 2.27B | ¥ 1.91B | ¥ 3.08B | ¥ 3.06B | ¥ 2.81B |
| Operating Income | ¥ 768.79M | ¥ 321.83M | ¥ 1.62B | ¥ 1.63B | ¥ 1.14B |
| EBITDA | ¥ 1.13B | ¥ 354.00M | ¥ 1.64B | ¥ 1.65B | ¥ 1.18B |
| Net Income | ¥ 695.71M | ¥ 341.11M | ¥ 1.26B | ¥ 1.26B | ¥ 880.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.88B | ¥ 5.35B | ¥ 5.64B | ¥ 6.18B | ¥ 6.52B |
| Total Assets | ¥ 19.77B | ¥ 17.02B | ¥ 14.68B | ¥ 15.48B | ¥ 17.42B |
| Total Debt | ¥ 7.25B | ¥ 5.12B | ¥ 3.05B | ¥ 4.31B | ¥ 7.33B |
| Net Debt | ¥ 2.37B | ¥ -228.72M | ¥ -2.59B | ¥ -1.87B | ¥ 805.45M |
| Total Liabilities | ¥ 9.11B | ¥ 6.76B | ¥ 4.39B | ¥ 6.08B | ¥ 9.03B |
| Stockholders' Equity | ¥ 10.66B | ¥ 10.21B | ¥ 10.23B | ¥ 9.34B | ¥ 8.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.29B | ¥ -1.99B | ¥ 1.13B | ¥ 2.94B | ¥ 6.22B |
| Operating Cash Flow | ¥ -1.26B | ¥ -1.14B | ¥ 1.22B | ¥ 2.95B | ¥ 6.23B |
| Investing Cash Flow | ¥ -114.09M | ¥ -842.87M | ¥ 897.42M | ¥ -497.27M | ¥ -2.46M |
| Financing Cash Flow | ¥ 1.81B | ¥ 1.72B | ¥ -1.65B | ¥ -3.28B | ¥ -4.71B |