Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 44.79B | ¥ 42.70B | ¥ 41.24B | ¥ 36.14B | ¥ 41.07B |
Gross Profit | ¥ 7.97B | ¥ 5.83B | ¥ 6.11B | ¥ 6.11B | ¥ 6.99B |
Operating Income | ¥ 2.39B | ¥ 931.04M | ¥ 710.17M | ¥ 1.36B | ¥ 2.17B |
EBITDA | ¥ 2.68B | ¥ 1.22B | ¥ 1.00B | ¥ 1.68B | ¥ 2.43B |
Net Income | ¥ 1.67B | ¥ 414.16M | ¥ 100.78M | ¥ 643.45M | ¥ 1.13B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.53B | ¥ 4.98B | ¥ 4.97B | ¥ 4.43B | ¥ 6.22B |
Total Assets | ¥ 52.66B | ¥ 40.71B | ¥ 45.63B | ¥ 40.93B | ¥ 36.30B |
Total Debt | ¥ 35.05B | ¥ 25.67B | ¥ 31.09B | ¥ 26.36B | ¥ 20.75B |
Net Debt | ¥ 29.52B | ¥ 20.69B | ¥ 26.12B | ¥ 21.93B | ¥ 14.54B |
Total Liabilities | ¥ 39.04B | ¥ 28.84B | ¥ 33.86B | ¥ 28.95B | ¥ 24.71B |
Stockholders' Equity | ¥ 13.36B | ¥ 11.85B | ¥ 11.76B | ¥ 11.96B | ¥ 11.59B |
Cash Flow | |||||
Free Cash Flow | ¥ -8.78B | ¥ 6.07B | ¥ -3.65B | ¥ -7.25B | ¥ 5.96B |
Operating Cash Flow | ¥ -5.93B | ¥ 8.86B | ¥ -930.75M | ¥ -3.90B | ¥ 10.15B |
Investing Cash Flow | ¥ -2.66B | ¥ -3.12B | ¥ -2.85B | ¥ -3.18B | ¥ -4.48B |
Financing Cash Flow | ¥ 9.15B | ¥ -5.79B | ¥ 4.31B | ¥ 5.30B | ¥ -4.38B |