| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.61B | 7.86B | 10.37B | 11.86B | 11.02B |
| Gross Profit | 5.07B | 5.78B | 6.41B | 9.22B | 8.57B |
| EBITDA | -546.37M | -2.12B | -2.17B | 2.44B | 2.35B |
| Net Income | -1.54B | -2.25B | -2.43B | 1.31B | 1.30B |
Balance Sheet | |||||
| Total Assets | 10.29B | 6.86B | 8.48B | 10.45B | 10.32B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 994.48M | 1.24B | 2.27B | 3.34B |
| Total Debt | 5.72B | 4.24B | 2.32B | 1.67B | 1.34B |
| Total Liabilities | 9.73B | 11.83B | 10.81B | 9.62B | 7.34B |
| Stockholders Equity | 559.50M | -4.97B | 4.64B | 834.00M | 2.97B |
Cash Flow | |||||
| Free Cash Flow | -3.91B | -2.32B | -907.72M | -255.43M | 1.22B |
| Operating Cash Flow | -3.90B | -1.67B | -206.71M | 364.64M | 1.64B |
| Investing Cash Flow | -135.96M | -117.13M | -668.80M | -391.92M | -485.56M |
| Financing Cash Flow | 8.42B | 1.51B | -217.50M | -956.43M | -488.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥114.66B | -6,185.63 | ― | 0.82% | 11.18% | -16.50% | |
71 Outperform | ¥35.23B | 7.00 | 4.94% | 4.00% | 10.72% | 293.23% | |
69 Neutral | ¥52.05B | 19.36 | 6.16% | 1.10% | 13.99% | 85.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥176.67B | 22.15 | ― | ― | 20.22% | 19.40% | |
66 Neutral | ¥6.73B | 11.55 | ― | 0.72% | 16.04% | 86.97% | |
46 Neutral | ¥6.76B | -125.26 | ― | ― | -16.91% | 28.05% |