| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.81B | 72.63B | 63.53B | 59.54B | 51.54B | 49.79B |
| Gross Profit | 25.45B | 25.25B | 22.46B | 20.36B | 19.05B | 17.86B |
| EBITDA | 5.62B | 6.22B | 5.44B | 4.45B | 4.66B | 3.19B |
| Net Income | 2.04B | 2.17B | 2.01B | 1.68B | 1.84B | 1.36B |
Balance Sheet | ||||||
| Total Assets | 36.54B | 42.13B | 40.73B | 35.86B | 32.50B | 31.41B |
| Cash, Cash Equivalents and Short-Term Investments | 9.69B | 11.41B | 11.93B | 11.16B | 10.17B | 11.06B |
| Total Debt | 2.10B | 2.73B | 4.54B | 2.50B | 2.63B | 4.05B |
| Total Liabilities | 17.61B | 22.43B | 22.98B | 20.22B | 18.13B | 18.37B |
| Stockholders Equity | 16.75B | 17.54B | 16.50B | 14.65B | 13.45B | 12.44B |
Cash Flow | ||||||
| Free Cash Flow | 3.51B | 3.93B | 2.24B | 2.47B | 1.72B | 2.24B |
| Operating Cash Flow | 3.68B | 4.14B | 3.17B | 3.28B | 2.59B | 2.72B |
| Investing Cash Flow | -1.28B | -1.36B | -1.06B | -912.71M | -912.68M | -712.29M |
| Financing Cash Flow | -2.56B | -3.31B | -1.45B | -1.39B | -2.67B | -845.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥43.75B | 15.84 | ― | 3.28% | -3.21% | 8.89% | |
77 Outperform | ¥35.05B | 10.16 | 10.34% | 4.82% | -3.03% | 38.83% | |
72 Outperform | ¥34.24B | 13.88 | ― | 3.40% | 12.64% | 30.73% | |
68 Neutral | ¥30.35B | 15.82 | ― | 2.51% | 8.88% | 2.72% | |
66 Neutral | ¥39.67B | 31.74 | ― | 2.77% | -2.93% | -30.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
38 Underperform | ¥22.67B | -3.51 | ― | ― | 25.89% | -285.21% |
Forval Corporation reported its consolidated financial results for the six months ending September 30, 2025, showing a slight increase in net sales by 0.3% compared to the previous year. However, the company experienced declines in operating profit, ordinary profit, and profit attributable to owners of the parent, reflecting challenges in maintaining profitability. Despite these setbacks, Forval Corporation maintains a stable financial position with an equity ratio of 45.8%, and it forecasts a moderate growth in net sales and profits for the full fiscal year ending March 31, 2026.