| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.81B | 72.63B | 63.53B | 59.54B | 51.54B | 49.79B |
| Gross Profit | 25.45B | 25.25B | 22.46B | 20.36B | 19.05B | 17.86B |
| EBITDA | 5.62B | 6.22B | 5.44B | 4.45B | 4.66B | 3.19B |
| Net Income | 2.04B | 2.17B | 2.01B | 1.68B | 1.84B | 1.36B |
Balance Sheet | ||||||
| Total Assets | 36.54B | 42.13B | 40.73B | 35.86B | 32.50B | 31.41B |
| Cash, Cash Equivalents and Short-Term Investments | 9.69B | 11.41B | 11.93B | 11.16B | 10.17B | 11.06B |
| Total Debt | 2.10B | 2.73B | 4.54B | 2.50B | 2.63B | 4.05B |
| Total Liabilities | 17.61B | 22.43B | 22.98B | 20.22B | 18.13B | 18.37B |
| Stockholders Equity | 16.75B | 17.54B | 16.50B | 14.65B | 13.45B | 12.44B |
Cash Flow | ||||||
| Free Cash Flow | 3.51B | 3.93B | 2.24B | 2.47B | 1.72B | 2.24B |
| Operating Cash Flow | 3.68B | 4.14B | 3.17B | 3.28B | 2.59B | 2.72B |
| Investing Cash Flow | -1.28B | -1.36B | -1.06B | -912.71M | -912.68M | -712.29M |
| Financing Cash Flow | -2.56B | -3.31B | -1.45B | -1.39B | -2.67B | -845.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥43.23B | 15.76 | ― | 3.28% | -3.21% | 8.89% | |
72 Outperform | ¥30.89B | 13.94 | ― | 3.40% | 12.64% | 30.73% | |
68 Neutral | ¥28.20B | -28.94 | ― | 2.51% | 8.88% | 2.72% | |
65 Neutral | ¥31.83B | 10.75 | 10.34% | 4.82% | -3.03% | 38.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥42.53B | 74.72 | ― | 2.77% | -2.93% | -30.16% | |
46 Neutral | ¥23.70B | -55.02 | ― | ― | 25.89% | -285.21% |
Forval Corporation reported consolidated net sales of ¥51.56 billion for the nine months ended December 31, 2025, a slight 0.8% decline year on year, while operating profit fell 10.3% to ¥2.10 billion and profit attributable to owners of parent plunged 75.5% to ¥335 million. Despite this earnings deterioration, the balance sheet strengthened modestly, with total assets at ¥38.63 billion and the equity ratio improving to 45.3% from 41.6% at the prior fiscal year-end.
The company maintained its interim dividend at zero but projects a year-end dividend of ¥31, up from ¥30 in the previous fiscal year, signaling a continued commitment to shareholder returns even amid profit pressure. For the full year to March 31, 2026, Forval forecasts a recovery in top-line momentum, targeting net sales of ¥76.0 billion and operating profit of ¥4.10 billion, though full-year profit attributable to owners of parent is expected to drop 35.4% to ¥1.40 billion, suggesting ongoing cost or margin challenges that investors will watch closely.
The most recent analyst rating on (JP:8275) stock is a Hold with a Yen1235.00 price target. To see the full list of analyst forecasts on Forval Corporation stock, see the JP:8275 Stock Forecast page.